7/22/2019 Maisf2014 eBook v2

1/142

STOCKFOCUS

7/22/2019 Maisf2014 eBook v2

2/142

7/22/2019 Maisf2014 eBook v2

3/142

Providing new opportunities for long-term

quality growth.

7/22/2019 Maisf2014 eBook v2

4/142

2

6mai Indicators 8

(mai) 10(mai) 12(mai) 16mai 18(mai) 22(maiA) 23

(mai) 24

2S 2 () 26ACAP () 27ADAM () 28AF () 29AGE () 30AJP () 31AKP () 32APCO () 33ARIP () 34ARROW () 35AUCT () 36BGT () 37

BKD () 38BOL () 39BROOK () 40BSM () 41CGD () 42CHO .() 43CHOW () 44

CHUO () () 45CIG ..() 46

7/22/2019 Maisf2014 eBook v2

5/142

3

mai

CMO () 47COLOR () 48CPR () 49CRANE () 50CYBER () 51DIMET () () 52DNA 2002 () 53E () 54EA () 55EARTH () 56ECF () 57EFORL () 58EUREKA () 59FOCUS () 60FPI () 61FVC () 62GFM () 63HOTPOT () 64HTECH () 65HYDRO () 66ILINK () 67IRCP () 68

JUBILE () 69KASET () 70KIAT () 71L&E () 72LVT ..() 73MBAX () 74MONO () 75

MOONG () 76NBC () 77

7/22/2019 Maisf2014 eBook v2

6/142

4

NINE () 78NPK () 79PHOL () 80PICO () () 81PJW () 82PPM () 83PPS () 84PYLON () 85QLT () 86QTC () 87SALEE () 88SANKO () () 89SEAOIL () 90SIMAT () 91SLC (1998) () 92STAR () 93SWC () 94TAPAC () 95THANA () 96TIES () 97TMC ... () 98TMI () 99

TMILL () 100TMW () 101TNDT () 102TNH () 103TPAC () 104TRT () 105TSF () 106

TVD () 107UAC () 108

()

7/22/2019 Maisf2014 eBook v2

7/142

5

mai

UBIS () () 109UEC () 110UIC () 111UKEM () 112UMS () 113UWC () 114VTE () 115WINNER () 116

YUASA () 117(mai)

AIE () 119GCAP () 120LIT () 121OCEAN () 122RWI () 123SPVI () 124

() () 126() () 128() 132

136BISNEWS 138

7/22/2019 Maisf2014 eBook v2

8/142

6

11 2541...

21 2542

17 2544 () (BROOK)

3 2545mai Index2 2545

25 2548(mai)

(Logo)

10 2548 (SCBLT3).

8 2551mai

15 2553. .

21 2554

mai Listed Companies Association (maiA)mai

7/22/2019 Maisf2014 eBook v2

9/142

7

16 .. 43 31 .. 44

1 .. 45 31 .. 47

1 .. 47 14 .. 49

15 .. 49

15 2555MSCI. (EARTH) MSCI Global Small CapIndices31 (mai)

1 2555(Logo)

(SET GROUP)

20 2555(mai) (market capitalization) 101,787

SET 132,863

27 2556. ()

15 2556MSCI. (EA) MSCI Global Small Cap Indices1 2556

7 2556MSCI. (CGD) .(MONO) MSCI Global Small CapIndices26 2556

mai

7/22/2019 Maisf2014 eBook v2

10/142

8

2544 2545 2546 2547 2548

mai Index 127.49 343.70 188.07 158.23

() 427 3,798 13,691 11,703 14,314

() 588 5,336 6,479 4,875 9,871

() 1,993 14,200 30,191 34,221 35,941

(%) 793 956 583 313 347

mai P/E n/a 8.78 29.03 12.02 9.97

Market Cap

Market Cap (.)

1 EA 29,094

2 EARTH 21,139

3 MONO 12,320

4 CGD 9,147

5 EFORL 5,428

Paid-up Capital (.)

1 CGD 6,982

2 EARTH 2,957

3 SLC 2,115

4 E 1,309

5 EFORL 920

*

Sales (.)

1 EARTH 10,997

2 AGE 3,772

3 CHOW 3,299

4 2S 3,112

5 UKEM 2,774

*

Net Profit (.)

1 EARTH 939

2 MONO 437

3 BROOK 279

4 EA 172

5 JUBILE 147

mai Indicators

7/22/2019 Maisf2014 eBook v2

11/142

9

mai

2549 2550 2551 2552 2553 2554 2555

YTD

30/11/56

193.43 272.37 162.93 215.30 272.79 264.23 415.68 371.48

21,810 38,269 22,153 39,131 55,128 77,310 133,017 182,732

9,389 25,202 22,999 50,289 67,003 66,432 122,746 214,385

27,414 83,043 61,356 90,500 96,058 151,023 298,929 538,737

197 374 241 357 297 219 342 408

12.08 19.30 7.50 22.74 18.39 16.36 22.80 29.52

: SETSMART30 2556* 9 2556

Yield (%)

1 MBAX 9.65

2 HTECH 8.17

3 TAPAC 7.89

4 UEC 7.78

5 TMW 7.55

P/BV ()

1 VTE 0.72

2 TMW 0.77

3 NPK 0.77

4 CHOW 0.86

5 BGT 0.86

*

ROE (%)

1 BROOK 39.73

2 JUBILE 38.43

3 EARTH 36.70

4 PYLON 33.62

5 BOL 32.53

*

NPM (%)

1 BROOK 53.13

2 MONO 38.43

3 AF 29.76

4 TNDT 22.30

5 QLT 21.71

7/22/2019 Maisf2014 eBook v2

12/142

10

0

2,000

4,000

6,000

8,000

10,000

12,000

14,000

16,000

18,000

20,000

131 621 7651,457 1,490 831

100 406457 171

300131721

1,1711,914 1,661

1,131

mai SET- 01/01/2546 MPIC,

WR

- 01/01/2547 SF, STHAI,TEAM

2544 2545 2546 2547 2548 2549

BROOK CHUO MATCH PICO CIG TRTROYNET MPIC IRCP BOL CPR TIES

TEAM WR MACO LVT SALEE UKEM

STHAI TMW UMS E BROCK

YUASA ADAM ILINK STAR ETG

SF PD L&E UEC DEMCO

AF TPAC

CMO TSF

FOCUS KASET

SLC ACAP

SWC TNH

PPM SPCG

TAPAC TRC

GFM PYLON

3 6 6 14 14 6

- 01/01/2548 MATCH- 25/06/2550 BROCK- 09/05/2551 MILL- 16/12/2553 TPOLY- 04/02/2554 DEMCO- 10/05/2555 SPCG

- 26/12/2555 OFM- 23/04/2556 TRC- 19/09/2556 MACO

SET mai- 25/06/2550 CGD- 18/05/2554 EARTH

- 29/12/2554 NPK- 11/09/2556 AJP- 05/03/2548 ROYNET- 21/03/2551 PD- 14/10/2554 ETG

(mai)

7/22/2019 Maisf2014 eBook v2

13/142

11

mai

0

10

20

30

40

50

60

70

80

90

100

770 375 1,316 689 1,1602,482

7,693

1,7721,276

523 1,868

3,518

12,083

11,797

2,542

1,6511,839

2,557

4,678

14,565

19,490

2550 2551 2552 2553 2554 2555 2556

MBAX DIMET AIM TMI VTE PJW EAUBIS CRANE AGE CYBER EARTH UWC AKP

CGD BSM TPOLY OFM UIC TVD EUREKA

TNDT HTECH UAC COLOR HOTPOT ECF

MILL QLT NINE QTC FPI SANKO

BGT 2S ARIP APCO PPS CHO

SIMAT MOONG PHOL HYDRO TMC MONO

KIAT CHOW TMILL AUCT

JUBILE NPK DNA SEAOIL

NBC ARROW AJP

THANA BKD

WINNER

FVC

7 3 11 7 9 10 13

- 12/05/2551S2Y E

- 07/05/2553S2 2S

- 26/05/2553D1 CGD

- 12/07/2553PR124 TSF

- 24/06/2554STEEL SPCG

- 26/09/2554DM AF

: SETSMART30 2556

- 17/05/2550

RK ADAM- 21/05/2551

TRAF MPIC

- 02/12/2554DAIDO WR

- 02/12/2556AIM EFORL

7/22/2019 Maisf2014 eBook v2

14/142

12

(.)

30/11/56

(.)

(.)

9M/56

(.)

9M/56

()

30/11/56

P/E

()

(%)

EA 29,094 373 2,709 172 7.80 139.26 0.13 31-..

EARTH 21,139 2,957 10,997 939 7.15 16.68 1.27 31-..

MONO 12,320 140 1,082 437 8.80 20.92 n/a 31-..

CGD 9,147 6,982 193 -58 1.31 n/a n/a 31-..

EFORL 5,428 920 64 4 0.59 n/a n/a 31-..

UAC 4,461 277 777 103 8.05 38.06 0.11 31-..

JUBILE 4,130 173 1,047 147 23.70 21.08 2.54 31-..

AGE 3,243 332 3,772 102 2.44 19.49 n/a 31-..

SALEE 2,930 317 826 135 9.25 18.51 1.18 31-..

FPI 2,891 295 1,219 140 9.80 15.93 2.04 31-..

CRANE 2,534 579 1,075 78 4.38 19.77 0.31 31-..

ILINK 2,366 130 1,198 89 18.20 18.47 2.08 31-..

TNH 2,268 180 1,444 172 12.60 13.16 4.55 31-..

NBC 2,191 533 498 43 4.10 44.20 1.46 31-..

UEC 2,036 143 1,185 140 3.56 8.67 7.78 31-..

APCO 1,990 200 241 53 9.95 27.87 2.73 31-..

BKD 1,918 350 416 42 2.74 23.33 n/a 31-..

PJW 1,899 276 1,600 120 3.44 11.12 4.26 31-..

SLC 1,883 2,115 181 -134 0.89 n/a n/a 31-..

BROOK 1,789 375 429 279 1.90 5.44 5.96 31-..

GFM 1,770 150 864 68 11.80 15.85 6.09 31-..

SEAOIL 1,674 180 2,107 67 9.30 20.31 n/a 31-..

TVD 1,607 235 1,650 51 3.42 31.70 3.43 31-..

KIAT 1,584 220 796 107 7.20 12.33 6.80 31-..

TRT 1,570 308 1,775 63 5.10 28.32 0.20 31-..

PYLON 1,500 256 990 119 5.85 9.78 0.41 31-..

(mai)

7/22/2019 Maisf2014 eBook v2

15/142

13

mai

(.)

30/11/56

(.)

(.)

9M/56

(.)

9M/56

()

30/11/56

P/E

()

(%)

TSF 1,478 238 295 -230 0.62 n/a n/a 31-..

HOTPOT 1,437 102 1,750 46 3.54 41.21 1.15 31-..

UBIS 1,334 228 533 68 5.85 15.16 3.02 31-..

CHO 1,332 180 583 25 1.85 43.75 n/a 31-..

BOL 1,299 79 262 50 1.65 16.07 5.77 31-..

E 1,283 1,309 288 -73 0.98 n/a n/a 31-..

SIMAT 1,275 274 976 32 4.62 18.90 0.55 31-..

ARROW 1,260 200 651 98 6.30 10.79 4.03 31-..

TMC 1,247 290 611 19 4.30 27.91 4.79 31-..

DNA 1,235 180 1,293 51 1.64 20.00 0.20 31-..

WINNER 1,232 100 991 55 3.08 15.71 n/a 31-..

TPAC 1,221 200 1,196 97 6.10 9.92 0.89 31-..

L&E 1,195 299 1,682 96 20.00 8.98 3.31 31-..

SWC 1,193 150 844 113 7.95 9.85 5.25 31-..

AJP 1,170 200 103 19 5.85 46.03 n/a 31-..

CHOW 1,152 800 3,299 83 1.44 17.88 n/a 31-..

AUCT 1,100 138 320 35 2.00 25.38 n/a 31-..

TMW 1,077 200 1,130 80 27.00 6.25 7.55 31-..

ECF 1,071 130 853 34 2.06 24.86 n/a 31-..

UMS 1,067 77 1,931 -376 6.95 n/a n/a 30-..

QLT 1,062 97 289 63 11.00 11.80 6.23 31-..

TNDT 1,060 100 259 59 10.60 13.14 2.92 31-..

QTC 996 200 498 26 4.98 8.51 5.90 31-..

PPM 968 160 1,189 48 6.05 16.23 1.85 31-..

UWC 959 352 551 17 2.50 48.46 n/a 31-..

TMILL 872 285 823 51 3.06 12.09 4.93 31-..

7/22/2019 Maisf2014 eBook v2

16/142

14

(mai) ()

(.)

30/11/56

(.)

(.)

9M/56

(.)

9M/56

()

30/11/56

P/E

()

(%)

ACAP 863 125 82 -73 6.90 n/a n/a 31-..

HYDRO 838 195 544 1 4.30 60.89 0.80 31-..

UKEM 815 173 2,774 61 1.18 12.19 5.38 31-..

VTE 796 319 417 -19 2.50 n/a 0.75 31-..

LVT 782 691 546 -11 1.13 n/a n/a 31-..

YUASA 753 108 1,298 10 7.00 n/a 0.71 31-..

AKP 743 202 342 25 1.84 19.05 2.65 31-..

2S 696 300 3,112 60 2.32 9.04 0.89 31-..

NINE 690 170 271 18 4.06 29.40 1.91 31-..

IRCP 658 175 631 42 7.50 11.17 1.31 31-..

AF 652 200 127 47 16.30 10.12 6.13 31-..

TMI 607 96 327 13 1.58 36.47 2.55 31-..

EUREKA 605 85 292 40 3.56 12.84 0.91 31-..

MOONG 598 120 522 32 4.98 13.18 4.00 31-..

PHOL 591 135 578 43 4.38 10.21 5.43 31-..

CPR 557 199 335 36 2.80 10.61 3.39 31-..

TIES 549 446 1,039 -25 1.23 n/a n/a 31-..

UIC 542 182 514 43 2.98 10.37 1.12 31-..

HTECH 537 261 415 38 2.06 15.25 8.17 31-..

CYBER 510 280 1 -20 0.91 n/a n/a 31-..

ARIP 508 117 378 23 1.09 15.98 5.86 31-..

THANA 502 251 594 32 2.00 12.81 n/a 31-..

STAR 471 95 137 1 3.46 n/a n/a 31-..

KASET 414 225 769 -29 1.84 n/a n/a 31-..

PPS 396 100 213 16 0.99 22.15 2.94 31-..

PICO 392 216 755 17 1.82 24.87 5.68 31-..

7/22/2019 Maisf2014 eBook v2

17/142

15

mai

(.)

30/11/56

(.)

(.)

9M/56

(.)

9M/56

()

30/11/56

P/E

()

(%)

CIG 373 301 723 -14 0.62 n/a n/a 31-..

COLOR 372 194 569 -12 1.92 n/a n/a 31-..

BGT 363 180 638 15 1.01 11.74 2.24 31-..

FVC 362 70 213 9 1.81 28.25 n/a 31-..

CMO 355 191 709 4 1.86 15.78 6.36 31-..

ADAM 353 280 69 -10 1.26 n/a n/a 31-..

TAPAC 321 138 377 4 2.12 23.56 7.89 31-..

MBAX 305 128 1,043 1 2.38 24.50 9.65 31-..

SANKO 275 110 298 -9 1.25 n/a n/a 31-..

BSM 254 75 387 17 1.69 12.19 n/a 31-..

FOCUS 243 127 880 9 1.92 17.22 n/a 31-..

DIMET 225 90 104 1 1.25 n/a n/a 30-..

NPK 190 100 302 19 19.00 7.15 1.52 31-..

CHUO 116 56 240 -15 10.30 41.84 3.00 31-..

7/22/2019 Maisf2014 eBook v2

18/142

16

(: )

()

()

AGE-W1 01/03/54 13/02/57 0.711 1.0 : 1.406 256,027,345 34,861,545

BROOK-W4 22/08/54 08/08/59 0.838 1.0 : 1.255 374,392,632 370,118,032

BSM-W1 14/02/56 03/01/59 0.50 1.0 : 1.0 74,999,980 74,999,980

CHO-W1 20/11/56 27/10/59 0.50 1.0 : 1.0 359,899,980 359,899,980

CIG-W4 13/05/56 29/10/57 1.00 2.0 : 1.0 601,836,915 601,786,915

CMO-W1 22/11/55 11/11/58 2.00 1.0 : 1.0 29,995,866 26,995,466

COLOR-W1 20/06/56 16/06/59 4.00 1.0 : 1.0 48,416,270 48,416,270DIMET-W1 14/11/55 01/11/60 0.50 1.0 : 1.0 89,999,978 89,999,978

EARTH-W3 17/10/54 15/09/59 1.466 1.0 : 1.023 444,519,122 51,185,830

E-W1 20/01/54 22/12/63 1.408 1.0 : 1.065 347,000,000 347,000,000

E-W2 05/02/56 22/12/63 2.00 1.0 : 1.0 261,750,000 261,750,000

EFORL-W2 05/09/56 22/08/59 0.10 1.0 : 1.0 4,599,606,717 4,599,606,717

FOCUS-W1 03/07/52 15/06/57 3.00 1.0 : 1.0 62,499,638 62,499,638

ILINK-W1 27/06/56 23/06/59 20.00 1.0 : 1.0 15,000,000 14,997,238

LVT-W3 27/02/56 14/02/57 1.25 1.0 : 1.0 172,846,175 172,158,980

NBC-W1 31/07/56 11/07/61 3.00 1.0 : 1.0 176,869,946 176,869,946

NINE-W1 31/07/56 11/07/61 4.00 1.0 : 1.0 85,000,000 85,000,000

PYLON-W1 16/05/55 25/04/58 1.76 1.0 : 1.25 99,997,435 94,925,935

SIMAT-W1 09/09/54 28/08/57 1.012 1.0 : 1.4821 41,549,965 34,702,993

SLC-W1 07/06/53 16/05/58 0.94 1.0 : 0.425 249,999,860 249,999,860

SLC-W2 19/11/53 28/10/58 0.57 1.0 : 0.1749 606,103,184 606,103,184

SLC-W3 23/09/54 14/09/59 1.00 1.0 : 1.0 484,882,540 484,882,540STAR-W2 19/06/56 03/06/59 2.90 1.0 : 1.0 34,000,012 33,999,992

TIES-W2 03/06/56 14/05/58 1.00 1.0 : 1.0 223,147,022 223,059,472

TMI-W1 19/10/55 04/10/58 0.25 1.0 : 1.0 191,981,078 191,981,078

TPAC-W1 18/06/56 21/05/59 5.00 1.0 : 1.0 49,999,981 49,973,581

TRT-W2 24/10/56 05/10/58 5.50 1.0 : 1.0 51,313,778 51,313,778

TSF-W2 30/05/55 14/05/58 0.227 1.0 : 1.31986 514,826,453 266,172,100

TVD-W1 31/07/56 14/07/59 3.50 1.0 : 1.0 23,500,000 23,499,780

UAC-W1 15/02/56 31/01/59 6.25 1.0 : 1.2 92,149,503 91,021,870

UKEM-W1 30/11/52 05/11/57 0.50 1.0 : 1.0 164,999,991 134,165,091

UWC-W1 11/12/55 13/11/58 1.00 1.0 : 1.0 174,999,923 141,326,324

(mai)

7/22/2019 Maisf2014 eBook v2

19/142

17

mai

25581

17 2557warrant 2 15 15 warrant 3 22 2559

15 13 255615 13 2556

3 2557 3 2558 3 2559

: SETSMART30 2556

7/22/2019 Maisf2014 eBook v2

20/142

18

SET AWARDS 2013

SET AWARDS 2012

JUBILE

MACO

MACO

MACO

JUBILE

JUBILE

PHOL

Best CEO Awards (mai)

Best CEO Awards (mai)

Best Company Performance Awards

Best Company Performance Awards

Best Investor Relations Awards

Best Investor Relations Awards

Top Corporate Governance Report Awards

Top Corporate Governance Report Awards

PHOL

TRC

mai

7/22/2019 Maisf2014 eBook v2

21/142

19

mai

SET AWARDS 2010

SET AWARDS 2011

TPAC

ILINK

TPAC

MACO

DEMCO

L&E

CMO

Best CEO Awards (mai)

Best Investor Relations Awards

Top Corporate Governance Report Awards

Best Performance Awards (mai)

IR Excellence Awards

Top Corporate Governance Report Awards

Corporate Social Responsibility Awards

7/22/2019 Maisf2014 eBook v2

22/142

20

mai

mai

mai

BROOK ()

PHOL ()

2S ACAP AF AKP APCO

CHOW JUBILE L&E NBC NINE

PJW PPM PYLON QTC THANA

TMILL TRT UAC UMS YUASA

AGE ARIP BGT BOL CHUO

CIG CRANE DNA EA EARTH

FOCUS FPI GFM HTECH HYDRO

ILINK IRCP KASET MBAX MOONG

PICO QLT SIMAT SLC SWC

TIES TMI TNDT TVD UBIS

UEC UWC VTE

: Corporate Governance Report of Thai Listed Companies 2013 ... http://www.thai-iod.com

:

Corporate Governance Report of

Listed Companies in mai 2013

7/22/2019 Maisf2014 eBook v2

23/142

21

FORBES ASIA 200 Best Under a Billion

Bloomberg Businessweek Thailand Awards

FinanceAsia Best Small-Cap Company of Thailand

ASIA MONEY Asias Best-Managed Companies

2013 MACO

2012 MACO QLT

2011 BROOK

2010 QLT TNDT TNH

2008 BOL CIG UEC

2007 UEC

2012 CMO mai CEO of the Year

2011 AGE

2007 UEC

mai

7/22/2019 Maisf2014 eBook v2

24/142

22

(mai)

mai () () mai 1

(mai)

1.1.1 20 1.2 20 1.3 2 1 1.4 > 0

> 01,000 .500 .1

1.5

1

2. 2.1 2.2 ...

1 2.3 2.4 1/3 3

2.5 3 3. 3.1 300 20%3.2 IPO 15%

4. Strategic Shareholders 55% IPO1 2

1 2 500 .

2

www.mai.or.th

(mai)

7/22/2019 Maisf2014 eBook v2

25/142

23

mai Listed Companies Association (maiA)

21 2554 8 1. mai mai 2. , mai, ,

3. mai 4. mai mai,

, . 5. 6. 7. 8. 9. 1. 2. - - - -

- - - . - 3. 4. 5. 6. . 7.

(maiA)21 2554

(maiA)Tel./Fax. 0-2654-5564, e-mail : maiA_association@hotmail.com

7/22/2019 Maisf2014 eBook v2

26/142

24

Agro & Food Industry

()

Consumer Products ()

Financials ()

Industrials ()

Property & Construction

()

Resources ()

Services ()

Technology ()

Server

(mai)

7/22/2019 Maisf2014 eBook v2

27/142

25

mai

8 / 92 30 2556

AGRO CONSUMP FINCIAL INDUS PROPCON RESOURC SERVICE TECH

4 7 3 28 13 8 24 5 E APCO ACAP 2S ARROW AGE ADAM CYBER

HOTPOT BGT AF CHO BKD EA AIM ILINK

KASET ECF BROOK CHOW BSM EARTH AJP IRCP

TMILL GFM CIG CGD QTC AKP SIMAT

JUBILE COLOR DIMET SEAOIL ARIP SLC

L&E CPR FOCUS TRT AUCT

NPK CRANE HYDRO UMS BOL

EUREKA PPS UWC CHUOFPI PYLON CMO

HTECH STAR DNA

LVT THANA FVC

MBAX TIES KIAT

PJW VTE MONO

PPM MOONG

SALEE NBC

SANKO NINE

SWC PHOL

TAPAC PICO

TMC QLT

TMI TNDT

TMW TNH

TPAC TSF

UAC TVD

UBIS WINNER

UEC

UIC

UKEM

YUASA

AGRO Agro & Food Industry CONSUMP Consumer Products FINCIAL Financials INDUS Industrial PROPCON Property & Construction

RESOURC Resources SERVICE Services TECH Technology *Industry group http://www.set.or.th/th/products/index/setindex_p2.html

7/22/2019 Maisf2014 eBook v2

28/142

26

maiIndex

(..

55

..

56)

:

H/I beam ; . 044-207247-51 082-7349461-3 074-457161-4

2 (). 0-7445-7161 | www.ss.co.th

2Smai :

2 2552

: 2551 2554 2555 9M/56 559 1,060 1,253 1,339 168 456 627 655 140 250 250 300 204 260 283 290 392 604 626 684

: 31-..: 2551 2554 2555 9M/56 2,795 3,695 4,059 3,112 2,493 3,493 3,861 2,934EBIT 172 98 83 91

113 65 53 60() 0.81 0.26 0.21 0.20

(30 .. 2556)2552 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 2.50 2.30 2.42 2.32MarketCap (.) 624 575 605 696Avg. Trading/Day 12.26 0.37 0.21 0.38

P/E() 10.40 9.59 14.46 9.04P/BV() 1.14 0.96 0.99 1.02D/E() 0.65 0.76 1.00 0.96

Yield(%) n/a 5.22 4.96 0.89

ROA(%) 13.61 9.41 7.18 9.54

ROE(%) 16.58 11.02 8.56 11.90

Annualized : ROA, ROE

. IPO / 1.90 / 1.00

2.86 IPO 200 FreeFloat21 .. 2556 47.23%5 8 .. 25561. 18.31%2. 5.31%

3. 5.10%4. .. 4.75%5. 4.72%

: SETSMART

7/22/2019 Maisf2014 eBook v2

29/142

27

maiIndex

(..

55

..

56)

:

.

(OutsourceBusiness)

(). 0-2694-4999 | www.acap.co.th

ACAPmai :

14 2548

: 2547 2554 2555 9M/56 233 1,102 1,029 950 93 67 62 183 77 125 125 125 8 573 510 314 141 1,033 971 773

: 31-..: 2547 2554 2555 9M/56 116 268 191 82 68 136 125 79EBIT 19 409 -61 -74

11 393 -63 -73() 0.14 3.12 -0.55 -0.60

(30 .. 2556)2548 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 6.85 7.00 7.00 6.90MarketCap (.) 685 875 875 863Avg. Trading/Day 15.16 0.16 0.19 1.07

P/E() 16.95 1.82 4.11 n/aP/BV() n/a 1.15 0.90 1.12D/E() 0.13 0.07 0.06 0.24

Yield(%) n/a 50.00 n/a n/a

ROA(%) 19.62 14.05 -5.76 -5.46

ROE(%) 15.40 46.96 -6.26 -8.78

Annualized : ROA, ROE

. IPO / 7.00 / 1.00 6.80 IPO 100 FreeFloat14 .. 2556 24.03%5 16 .. 25561. 49.19%2. 6.90%

3. 6.39%4. . 4.51%5. . 3.38%

: SETSMART

7/22/2019 Maisf2014 eBook v2

30/142

28

maiIndex

(..

55

..

56)

:

T SportsChannel (FIFA)

(). 0-2719-6720 | www.adamas.co.th

ADAMmai :17 2546

: 2545 2554 2555 9M/56 108 112 93 67 34 46 72 56 50 274 280 280 24 -209 -259 -269 74 65 21 11

: 31-..: 2545 2554 2555 9M/56 52 413 207 69 33 367 216 55EBIT 28 -9 -50 -10

24 -10 -50 -10() 0.48 -0.04 -0.18 -0.04

(30 .. 2556)2546 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 4.28 0.90 1.18 1.26MarketCap (.) 428 247 331 353Avg. Trading/Day 52.01 1.47 1.84 6.83

P/E() n/a n/a n/a n/aP/BV() n/a 3.35 6.46 31.60D/E() 0.13 0.71 3.44 5.03

Yield(%) n/a n/a n/a n/a

ROA(%) 18.93 -7.44 -48.90 -50.11

ROE(%) 14.02 -13.76 -117.02 -128.37

Annualized : ROA, ROE

. ()IPO / 3.50 / 1.00 6.65 IPO 100 FreeFloat3 .. 2556 83.40%5 3 .. 25561. 9.68%2. 6.91%

3. 4.78%4. 4.67%5. 4.63%

: SETSMART

7/22/2019 Maisf2014 eBook v2

31/142

29

maiIndex

(..

55

..

56)

:

(). 0-2512-1818 | www.airafactoring.co.th

AFmai :

25 2547

: 2546 2554 2555 9M/56 723 1,590 2,604 2,141 625 1,258 2,268 1,804 80 200 200 200 16 96 100 101 98 332 336 337

: 31-..: 2546 2554 2555 9M/56 38 129 140 127 7 41 49 48EBIT 16 56 60 59

11 51 44 47() 1.05 2.00 1.10 1.19

(30 .. 2556)2547 2554 2555 9M/56

() 5.00 5.00 5.00 5.00() 8.50 16.50 14.50 16.30MarketCap (.) 170 660 580 652Avg. Trading/Day 3.14 1.32 0.07 0.73

P/E() 10.59 13.26 14.94 10.12P/BV() 1.10 2.06 1.82 1.93D/E() 6.10 3.78 6.74 5.35

Yield(%) n/a n/a 13.79 6.13

ROA(%) 2.45 3.14 2.85 3.94

ROE(%) 12.00 18.32 13.17 19.64

Annualized : ROA, ROE

.IPO / 14.30 / 5.00 15.70 IPO 100 FreeFloat4 .. 2556 19.38%5 20 .. 25561. () 74.02%2. 4.00%

3. 3.91%4. 3.14%5. 2.92%

: SETSMART

7/22/2019 Maisf2014 eBook v2

32/142

30

maiIndex

(..

55

..

56)

:

(clean coal)

(). 0-2894-0088 | www.agecoal.com

AGEmai :

26 2552

: 2551 2554 2555 9M/56 1,343 3,177 3,245 3,342 1,110 2,043 2,131 2,099 105 206 329 332 127 418 321 447 232 1,133 1,112 1,242

: 31-..: 2551 2554 2555 9M/56 2,345 5,244 4,372 3,772 1,984 4,593 4,063 3,370EBIT 220 385 38 161

124 260 -24 102() 1.34 0.33 -0.02 0.08

(30 .. 2556)2552 2554 2555 9M/56

() 1.00 0.25 0.25 0.25() 6.65 4.40 3.30 2.44MarketCap (.) 931 4,529 4,347 3,243Avg. Trading/Day 11.82 84.77 30.94 21.92

P/E() 62.34 19.30 n/a 19.49P/BV() 2.44 5.20 4.17 2.61D/E() 2.99 1.80 1.92 1.69

Yield(%) 7.52 0.05 0.17 n/a

ROA(%) 3.58 14.26 1.18 7.91

ROE(%) 3.31 31.69 -2.17 14.57

Annualized : ROA, ROE

. IPO / 6.50 / 1.00 6.80 IPO 140 FreeFloat19 .. 2556 45.58%5 19 .. 25561. 13.74%2. .. 13.03%

3. 10.30%4. .. 5.66%5. .. 4.74%

: SETSMART

7/22/2019 Maisf2014 eBook v2

33/142

31

maiIndex

(..

55

..

56)

:

//16 10 () .

(). 0-2936-9803-05 | www.ajp.co.th

AJPmai :

11 2556

: 2555 9M/56 110 148 7 11 200 200 -93 -59 103 137

: 31-..: 2555 9M/56 107 103 69 68EBIT 33 24

25 19() 0.12 0.10

(30 .. 2556)2555 9M/56

() 1.00 1.00() 0.02 5.85MarketCap (.) 45 1,170Avg. Trading/Day n/a 42.55

P/E() 1.87 46.03P/BV() 0.48 8.53D/E() 0.07 0.08

Yield(%) n/a n/a

ROA(%) 32.20 25.54

ROE(%) 27.49 21.73

Annualized : ROA, ROE

n/aIPO / 0.23 / 1.00 17.80 IPO 200 FreeFloat21 .. 2556 34.84%5 21 .. 25561. 34.66%2. 27.50%

3. .. 4.59%4. 4.00%5. 3.50%

: SETSMART

7/22/2019 Maisf2014 eBook v2

34/142

32

maiIndex

(..

55

..

56)

:

() 1,408 20

2551

(). 0-2323-0714-21 | www.akkhie.com

AKPmai :

7 2556

: 2555 9M/56 302 521 105 155 160 202 37 45 197 367

: 31-..: 2555 9M/56 393 342 251 263EBIT 65 33

48 25() 0.15 0.07

(30 .. 2556)9M/56

() 0.50() 1.84MarketCap (.) 743Avg. Trading/Day 36.64

P/E() 19.05P/BV() 2.03D/E() 0.42

Yield(%) 2.65

ROA(%) 12.83

ROE(%) 14.21

Annualized : ROA, ROE

. IPO / 2.00 / 0.50 6.00 IPO 202 FreeFloat29 .. 2556 38.50%5 9 .. 25561. () 51.18%2. 10.01%

3. 4.82%4. YAMAZEN HOLDINGS COMPANY LIMITED 2.72%

5. 1.36%: SETSMART

7/22/2019 Maisf2014 eBook v2

35/142

33

maiIndex

(..

55

..

56)

:

..

(). 0-5358-1374 | www.apco.co.th

APCOmai :

4 2554

: 2553 2554 2555 9M/56 218 410 424 417 32 39 46 38 93 200 200 200 70 66 72 74 186 372 377 379

: 31-..: 2553 2554 2555 9M/56 256 291 286 241 49 53 47 41EBIT 65 71 72 68

44 50 56 53() 0.48 0.40 0.28 0.27

(30 .. 2556)2554 2555 9M/56

() 1.00 1.00 1.00() 7.90 8.10 9.95MarketCap (.) 1,580 1,620 1,990Avg. Trading/Day 122.20 35.27 13.57

P/E() 33.34 31.37 27.87P/BV() n/a 4.51 5.24D/E() 0.10 0.12 0.10

Yield(%) n/a 3.09 2.73

ROA(%) 17.39 17.27 22.28

ROE(%) 13.50 14.88 19.33

Annualized : ROA, ROE

. ()IPO / 2.80 / 1.00 2.90 IPO 200 FreeFloat12 .. 2556 25.66%5 27 .. 25561. 50.05%2. 12.50%

3. 5.75%4. 3.68%5. 2.16%

: SETSMART

7/22/2019 Maisf2014 eBook v2

36/142

34

maiIndex

(..

55

..

56)

:

(). 0-2642-3400 | www.aripplc.co.th

ARIPmai :

2 2553

COMTODAY Business+ Cyber City COMMART www.arip.co.th, www.techtvthailand.com

: 2552 2554 2555 9M/56 132 230 260 310 34 21 36 73 58 114 116 117 39 11 24 37 97 209 224 237

: 31-..: 2552 2554 2555 9M/56 226 227 246 378 139 143 150 303EBIT 23 28 41 30

15 21 31 23() 25.29 0.05 0.07 0.05

(30 .. 2556)2553 2554 2555 9M/56

() 0.25 0.25 0.25 0.25() 1.71 1.03 1.32 1.09MarketCap (.) 770 471 614 508Avg. Trading/Day 214.76 10.38 18.32 22.10

P/E() 22.15 10.92 42.05 15.98P/BV() n/a 2.19 2.88 2.14D/E() 0.18 0.10 0.16 0.31

Yield(%) n/a 2.87 3.08 5.86

ROA(%) 20.73 11.58 16.73 15.01

ROE(%) 18.48 10.00 14.46 14.12

Annualized : ROA, ROE

. IPO / 0.90 / 0.25

1.86 IPO 113 FreeFloat13 .. 2556 34.01%5 13 .. 25561. 44.36%2. BNP PARIBAS WEALTH MANAGEMENT SINGAPORE BRANCH 20.09%

3. 1.93%4. .. 0.86%5. 0.73%

: SETSMART

7/22/2019 Maisf2014 eBook v2

37/142

35

maiIndex

(..

55

..

56)

:

(1) (Hot-dip Galvanized) (2) PP-R(3)

(). 0-3874-0371-4 | www.arrowsyndicate.com

ARROWmai :

25 2555

: 2555 9M/56 701 711 129 119 200 200 150 169 573 592

: 31-..: 2555 9M/56 776 651 561 466EBIT 136 121

94 98() 0.66 0.49

(30 .. 2556)2555 9M/56

() 1.00 1.00() 8.65 6.30MarketCap (.) 1,730 1,260Avg. Trading/Day 268.65 12.74

P/E() 19.75 10.79P/BV() n/a 2.13D/E() 0.22 0.20

Yield(%) n/a 4.03

ROA(%) 21.14 22.12

ROE(%) 22.32 26.55

Annualized : ROA, ROE

. () ()IPO / 5.50 / 1.00 9.00 IPO 200 FreeFloat14 .. 2556 27.36%5 26 .. 25561. 33.75%2. 20.00%

3. 6.95%4. 4.30%5. .. 3.60%

: SETSMART

7/22/2019 Maisf2014 eBook v2

38/142

36

maiIndex

(..

55

..

56)

:

3 1. 2. 3.

(). 0-2934-7344-8 | www.union-auction.com

AUCTmai :

9 2556

: 2555 9M/56 329 692 197 340 110 138 22 30 132 352

: 31-..: 2555 9M/56 346 320 215 195EBIT 45 46

34 35() 0.15 0.08

(30 .. 2556)9M/56

() 0.25() 2.00MarketCap (.) 1,100Avg. Trading/Day 74.34

P/E() 25.38P/BV() 3.13D/E() 0.97

Yield(%) n/a

ROA(%) 8.94

ROE(%) 13.20

Annualized : ROA, ROE

IPO / 2.00 / 0.25 2.88 IPO 137.5 FreeFloat6 .. 2556 38.14%5 26 .. 25561. .. 13.35%2. 12.55%

3. 10.55%4. 10.55%5. 10.55%

: SETSMART

7/22/2019 Maisf2014 eBook v2

39/142

37

maiIndex

(..

55

..

56)

:

(BG Pro) 1545 Body Glove 5 30 2556 141

(). 0-2540-2888 | www.bodyglove.co.th

BGTmai :

11 2550

: 2549 2554 2555 9M/56 241 662 771 730 155 290 364 304 60 160 180 180 27 143 158 172 87 372 407 422

: 31-..: 2549 2554 2555 9M/56 379 900 934 638 173 478 495 331EBIT 49 100 50 29

26 71 39 15() 0.43 0.22 0.11 0.04

(30 .. 2556)2550 2554 2555 9M/56

() 1.00 0.50 0.50 0.50() 3.76 1.65 1.23 1.01MarketCap (.) 301 594 442 363Avg. Trading/Day 44.37 0.15 0.91 2.93

P/E() 10.60 8.75 9.05 11.74P/BV() n/a 1.72 1.13 0.86D/E() 0.87 0.78 0.89 0.72

Yield(%) n/a 1.61 1.95 2.24

ROA(%) 14.22 15.93 6.92 6.59

ROE(%) 18.35 20.46 9.97 7.61

Annualized : ROA, ROE

. IPO / 4.70 / 1.00 4.64 IPO 80 FreeFloat10 .. 2556 31.71%5 8 .. 25561. .. 24.17%2. MR.GOH KOK CHENG 15.97%

3. MR.GOH KOK BENG 13.85%

4. 12.28%5. 2.51%

: SETSMART

7/22/2019 Maisf2014 eBook v2

40/142

38

maiIndex

(..

55

..

56)

:

Built-In Prefabrication

(). 0-2925-5777 | www.bangkokdeccon.com

BKDmai :

25 2556

: 2555 9M/56 635 740 212 144 260 350 163 73 423 596

: 31-..: 2555 9M/56 866 416 705 314EBIT 201 56

162 42() 0.31 0.08

(30 .. 2556)9M/56

() 0.50() 2.74MarketCap (.) 1,918Avg. Trading/Day 284.69

P/E() 23.33P/BV() 3.22D/E() 0.24

Yield(%) n/a

ROA(%) 10.09

ROE(%) 9.32

Annualized : ROA, ROE

IPO / 1.50 / 0.50 4.50 IPO 350 FreeFloat20 .. 2556 33.51%5 20 .. 25561. 73.57%2. 2.86%

3. 2.86%4. 2.86%5. 1.66%

: SETSMART

7/22/2019 Maisf2014 eBook v2

41/142

39

maiIndex

(..

55

..

56)

:

(). 0-2657-3999 | www.bol.co.th

BOLmai :

21 2547

: 2546 2554 2555 9M/56 128 390 426 383 61 137 157 124 51 79 79 79 11 99 113 103 67 253 269 259

: 31-..: 2546 2554 2555 9M/56 119 402 368 262 46 213 171 142EBIT 13 117 113 65

6 86 85 50() 0.12 0.11 0.11 0.06

(30 .. 2556)2547 2554 2555 9M/56

() 1.00 0.10 0.10 0.10() 1.68 1.24 2.40 1.65MarketCap (.) 126 974 1,890 1,299Avg. Trading/Day 1.16 0.29 2.48 1.15

P/E() 11.90 12.41 20.77 16.07P/BV() 0.88 4.65 7.92 5.03D/E() 0.42 0.54 0.58 0.48

Yield(%) n/a 7.12 3.72 5.77

ROA(%) 10.69 32.56 27.69 29.00

ROE(%) 11.46 35.41 32.73 32.53

Annualized : ROA, ROE

. IPO / 3.80 / 1.00 3.40 IPO 75 FreeFloat7 .. 2556 24.09%5 29 .. 25561. 21.27%2. KEPPEL COMMUNICATIONS PTE LTD. 20.85%

3. 10.00%4. DUN & BRADSTREET INTERNATIONAL, LTD. 9.05%

5. 6.95%: SETSMART

7/22/2019 Maisf2014 eBook v2

42/142

40

maiIndex

(..

55..

56)

:

3 (1) (2) (3)Offshore Capital

(). 0-2168-7100 | www.brookergroup.com

BROOKmai :

12 2544

: 2543 2554 2555 9M/56 91 543 902 1,154 19 34 56 198 55 374 374 375 -2 134 416 545 71 509 785 922

: 31-..: 2543 2554 2555 9M/56 40 67 370 429 40 44 77 43EBIT 1 -26 387 241

0 -35 326 279() 0.09 -0.05 0.44 0.37

(30 .. 2556)2544 2554 2555 9M/56

() 5.00 0.50 0.50 0.50() 3.52 0.77 2.82 1.90MarketCap (.) 67 577 2,112 1,789Avg. Trading/Day 7.22 7.48 7.33 20.41

P/E() n/a 14.85 7.51 5.44P/BV() 0.66 1.15 2.88 1.94D/E() 0.12 0.07 0.07 0.21

Yield(%) n/a 12.90 n/a 5.96

ROA(%) -32.05 -4.35 53.51 35.19

ROE(%) -36.04 -6.48 50.45 39.73

Annualized : ROA, ROE

. IPO / 8.00 / 5.00

6.20 IPO 95 FreeFloat7 .. 2556 28.76%5 26 .. 25561. MAYBANK KIM ENG SECURITIES PTE. LTD. 18.80%

2. QUAM SECURITIES COMPANY LIMITED A/C CLIENT 14.76%

3. .. 14.30%4. 6.75%5. NOMURA SINGAPORE LIMITED-CUSTOMER

SEGREGATED ACCOUNT

6.30%

: SETSMART

7/22/2019 Maisf2014 eBook v2

43/142

7/22/2019 Maisf2014 eBook v2

44/142

42

maiIndex

(..

55

..

56)

:

5 36 2556 2560

(). 0-2677-7330 | www.cgd.co.th

CGDmai :

25 2550

: 2549 2554 2555 9M/56 413 742 838 5,243 106 230 328 773 330 2,445 2,445 6,982 -157 -633 -636 -61 296 490 487 4,446

: 31-..: 2549 2554 2555 9M/56 633 437 539 193 506 364 461 158EBIT -20 -67 -66 -38

60 -78 -78 -58() 0.30 -0.03 -0.03 -0.01

(30 .. 2556)2550 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 0.70 0.50 0.57 1.31MarketCap (.) 260 1,222 1,394 9,147Avg. Trading/Day 10.89 3.25 3.03 85.73

P/E() n/a n/a n/a n/aP/BV() 0.89 2.40 3.28 2.06D/E() 0.67 0.47 0.67 0.17

Yield(%) n/a n/a n/a n/a

ROA(%) -32.17 -9.13 -8.37 -1.50

ROE(%) -54.20 -14.75 -15.94 -2.92

Annualized : ROA, ROE

. IPO / 1.12 / 1.00 1.13 IPO 351 FreeFloat29 .. 2556 70.28%5 2 .. 25561. 18.99%2. 17.44%

3. 13.25%4. 3.85%5. 3.58%

: SETSMART

7/22/2019 Maisf2014 eBook v2

45/142

43

maiIndex

(..

55

..

56)

:

-

.(). 0-4334-1412-8 | www.ctvdoll.co.th

CHOmai :13 2556

: 2555 9M/56 823 903 725 428 130 180 -26 9 98 475

: 31-..: 2555 9M/56 670 583 524 456EBIT 68 53

20 25() 15.64 0.04

(30 .. 2556)9M/56

() 0.25() 1.85MarketCap (.) 1,332Avg. Trading/Day 51.88

P/E() 43.75P/BV() 2.80D/E() 0.90

Yield(%) n/a

ROA(%) 7.83

ROE(%) 7.12

Annualized : ROA, ROE

IPO / 1.80 / 0.25 2.90 IPO 180 FreeFloat8 .. 2556 32.76%5 25 .. 25561. 45.35%2. 5.78%

3. PTLT Intertrade L.L.C. 3.61%

4. 3.16%5. .. 2.80%

: SETSMART

7/22/2019 Maisf2014 eBook v2

46/142

44

maiIndex

(..

55

..

56)

:

(Steel Billet) (Long Products) (Scrap) (Electric Induction Furnace: EIF)

(). 0-2260-3101-8 | www.chowsteel.com

CHOWmai :

21 2554

: 2553 2554 2555 9M/56 2,784 3,196 3,793 3,950 2,257 1,900 2,505 2,583 600 800 800 800 -83 103 50 133 527 1,284 1,274 1,343

: 31-..: 2553 2554 2555 9M/56 3,873 5,685 4,349 3,299 3,675 5,294 4,117 3,087EBIT 124 309 120 139

15 186 25 83() 0.02 0.30 0.03 0.10

(30 .. 2556)2554 2555 9M/56

() 1.00 1.00 1.00() 2.74 1.84 1.44MarketCap (.) 2,192 1,472 1,152Avg. Trading/Day 220.68 9.36 4.59

P/E() 10.87 24.18 17.88P/BV() n/a 1.18 0.86D/E() 1.48 1.97 1.92

Yield(%) n/a 5.43 n/a

ROA(%) 9.65 3.43 3.93

ROE(%) 14.48 1.99 4.98

Annualized : ROA, ROE

. IPO / 3.00 / 1.00 3.04 IPO 800 FreeFloat15 .. 2556 36.25%5 15 .. 25561. 51.00%2. .. 5.06%

3. MISSMAN WAI KOO 5.06%

4. .. 2.63%5. .. 2.35%

: SETSMART

7/22/2019 Maisf2014 eBook v2

47/142

45

maiIndex

(..

55

..

56)

:

() (). 0-2664-9700 | www.chuosenko.co.th

CHUOmai :

31 2545

: 2544 2554 2555 9M/56 749 548 797 712 622 396 664 611 45 56 56 56 28 75 50 40 90 150 125 99

: 31-..: 2544 2554 2555 9M/56 250 322 321 240 223 140 146 101EBIT 64 -9 -19 -24

23 -11 -22 -15() 2.53 -0.96 -1.94 -1.30

(30 .. 2556)2545 2554 2555 9M/56

() 5.00 5.00 5.00 5.00() 7.70 8.60 14.90 10.30MarketCap (.) 87 97 168 116Avg. Trading/Day 0.71 0.70 7.33 1.10

P/E() 12.71 4.98 n/a 41.84P/BV() 0.78 0.60 1.56 1.17D/E() 4.34 2.64 5.32 6.18

Yield(%) 7.79 9.30 2.01 3.00

ROA(%) 7.67 -1.54 -2.86 -0.68

ROE(%) 11.16 -6.33 -15.88 2.68

Annualized : ROA, ROE

. IPO / 8.25 / 5.00 10.80 IPO 56 FreeFloat11 .. 2556 47.58%5 11 .. 25561. 22.49%2. THE PACIFIC CENTURY FUND PTE. LTD. 12.60%

3. BLOOM WELL CORPORATION LIMITED 8.71%

4. MR.JOHN WORRALL D'ARCY GROVE 8.53%

5. Osawa Sogyo Co.,Ltd. 2.92%

: SETSMART

7/22/2019 Maisf2014 eBook v2

48/142

46

maiIndex

(..

55

..

56)

:

// (Made to order) 70% 30%

..(). 0-2976-5290-9 | www.coilinter.com

CIGmai :

27 2548

: 2549 2554 2555 9M/56 454 1,511 1,238 1,224 285 1,036 823 794 120 276 300 301 48 -250 -335 -320 168 475 415 430

: 31-..: 2549 2554 2555 9M/56 593 1,085 959 723 484 1,035 911 655EBIT 70 -90 -30 18

46 -134 -85 -14() 0.38 -0.24 -0.15 -0.02

(30 .. 2556)2550 2554 2555 9M/56

() 1.00 0.50 0.50 0.50() 3.62 0.65 0.90 0.62MarketCap (.) 597 359 540 373Avg. Trading/Day 13.81 6.22 10.47 23.50

P/E() 12.95 n/a n/a n/aP/BV() 2.14 0.64 1.19 0.87D/E() 1.58 2.18 1.98 1.84

Yield(%) 4.14 n/a n/a n/a

ROA(%) 10.04 -5.78 -2.21 -0.62

ROE(%) 16.14 -24.51 -19.04 -11.85

Annualized : ROA, ROE

. IPO / 2.75 / 1.00 3.36 IPO 165 FreeFloat5 .. 2556 71.98%5 5 .. 25561. 13.55%2. 6.48%

3. 5.07%4. 3.02%5. 2.41%

: SETSMART

7/22/2019 Maisf2014 eBook v2

49/142

47

maiIndex

(..

55

..

56)

:

(EventManagement) (IntegratedMarketing Communications)

(). 0-2559-0505 | www.cmo-group.com

CMOmai :

16 2547

: 2546 2554 2555 9M/56 274 710 734 901 168 414 356 546 104 150 187 191 3 8 52 42 106 285 366 350

: 31-..: 2546 2554 2555 9M/56 240 820 1,237 709 169 648 968 563EBIT 28 -5 121 23

19 -40 85 4() 1.45 -0.26 0.55 0.02

(30 .. 2556)2547 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 2.16 1.37 3.32 1.86MarketCap (.) 324 257 622 355Avg. Trading/Day 27.07 8.13 9.92 8.99

P/E() 7.00 6.86 12.10 15.78P/BV() 1.20 0.86 1.77 1.01D/E() 0.54 1.45 0.97 1.56

Yield(%) n/a 11.70 n/a 6.36

ROA(%) 19.83 -0.74 16.79 6.48

ROE(%) 19.98 -14.07 26.07 6.41

Annualized : ROA, ROE

. ()IPO / 2.75 / 1.00 3.90 IPO 150 FreeFloat13 .. 2556 47.69%5 8 .. 25561. . 38.57%2. .. 7.91%

3. 3.93%4. 3.39%5. .. 2.30%

: SETSMART

7/22/2019 Maisf2014 eBook v2

50/142

48

maiIndex

(..

55

..

56)

:

(Masterbatch) (Compound)(Dry Colourant)

(). 0-2323-2601-8 | www.saleecolour.com

COLORmai :

14 2554

: 2553 2554 2555 9M/56 431 678 1,137 1,216 287 441 915 903 115 145 145 194 28 40 25 15 144 237 222 313

: 31-..: 2553 2554 2555 9M/56 563 657 701 569 439 509 557 476EBIT 30 41 27 13

14 20 -1 -12() 0.12 0.15 0.00 -0.06

(30 .. 2556)2554 2555 9M/56

() 1.00 1.00 1.00() 3.00 2.66 1.92MarketCap (.) 436 386 372Avg. Trading/Day 33.20 2.66 1.36

P/E() 18.17 77.26 n/aP/BV() 1.83 2.24 1.19D/E() 1.86 4.13 2.88

Yield(%) n/a 2.82 n/a

ROA(%) 6.05 2.96 0.92

ROE(%) 8.37 -0.22 -7.30

Annualized : ROA, ROE

. IPO / 2.89 / 1.00 6.40 IPO 145 FreeFloat12 .. 2556 41.13%5 22 .. 25561. 17.67%2. () 8.83%

3. 8.08%4. .. 4.50%5. 4.46%

: SETSMART

7/22/2019 Maisf2014 eBook v2

51/142

49

maiIndex

(..

55

..

56)

:

(First-Tier) (Second-Tier)

(). 0-3572-3324-7 | www.cprgomu.co.th

CPRmai :

17 2548

: 2547 2554 2555 9M/56 361 487 560 579 156 62 85 84 144 199 199 199 56 157 207 226 201 419 468 487

: 31-..: 2547 2554 2555 9M/56 301 403 464 335 172 318 361 269EBIT 76 58 80 46

48 45 65 36() 0.35 0.23 0.33 0.18

(30 .. 2556)2548 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 2.30 2.12 3.10 2.80MarketCap (.) 458 422 617 557Avg. Trading/Day 61.90 0.34 0.55 0.60

P/E() 9.44 9.58 10.50 10.61P/BV() 1.47 1.03 1.37 1.14D/E() 0.60 0.15 0.18 0.17

Yield(%) 5.22 4.24 2.45 3.39

ROA(%) 16.15 12.27 15.22 11.86

ROE(%) 18.02 11.13 14.60 11.19

Annualized : ROA, ROE

. IPO / 2.10 / 1.00

3.38 IPO 199 FreeFloat4 .. 2556 18.55%5 7 .. 25561. KINUGAWA RUBBER INDUSTRIAL CO.,LTD. 49.00%

2. 7.00%

3. 5.20%4. 5.11%5. .. 5.00%

: SETSMART

7/22/2019 Maisf2014 eBook v2

52/142

50

maiIndex

(..

55

..

56)

:

1. ZOOMLION 2. 40 3.

(). 0-2715-0000 | www.chukai.co.th

CRANEmai :

13 2551

: 2550 2554 2555 9M/56 1,652 2,016 2,799 2,986 954 1,067 1,665 1,767 350 450 506 579 258 250 380 392 698 949 1,135 1,219

: 31-..: 2550 2554 2555 9M/56 721 956 1,276 1,075 428 653 893 811EBIT 171 160 269 156

79 99 192 78() 0.23 0.22 0.38 0.13

(30 .. 2556)2551 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 1.43 2.77 4.42 4.38MarketCap (.) 644 1,404 2,238 2,534Avg. Trading/Day 10.97 4.99 2.74 24.88

P/E() 22.01 15.17 14.24 19.77P/BV() 0.68 1.50 2.06 2.08D/E() 1.04 1.12 1.47 1.45

Yield(%) 6.99 1.92 0.28 0.31

ROA(%) 6.86 8.51 11.16 8.28

ROE(%) 3.85 10.76 18.40 11.13

Annualized : ROA, ROE

. IPO / 2.80 / 1.00 2.80 IPO 450 FreeFloat12 .. 2556 34.89%5 13 .. 25561. 34.46%2. .. 4.44%

3. .. 4.44%4. .. 4.44%5. 4.44%

: SETSMART

7/22/2019 Maisf2014 eBook v2

53/142

51

maiIndex

(..

55

..

56)

:

CYBER

CyberPlanet

() 0-2653-1551-4 | www.cpigames.com mai :

27 2553

: 2552 2554 2555 9M/56 200 193 157 376 31 57 79 44 110 140 140 280 27 -96 -153 -173 169 135 78 333

: 31-..: 2552 2554 2555 9M/56 61 15 4 1 22 35 13 7EBIT 15 -111 -53 -17

13 -114 -57 -20() 0.06 -0.41 -0.20 -0.05

(30 .. 2556)2553 2554 2555 9M/56

() 0.50 0.5 0.50 0.50() 1.31 0.74 0.87 0.91MarketCap (.) 367 207 244 510Avg. Trading/Day 22.81 7.95 5.18 17.51

P/E() 13.95 n/a n/a n/aP/BV() 1.30 1.02 2.46 1.53D/E() 0.15 0.42 1.01 0.13

Yield(%) n/a n/a n/a n/a

ROA(%) 2.75 -44.76 -30.18 -13.36

ROE(%) 2.42 -57.00 -53.53 -19.16

Annualized : ROA, ROE

. IPO / 1.60 / 0.50 1.63 IPO 140 FreeFloat1 .. 2556 81.08%5 7 .. 25561. 12.50%2. 6.42%

3. 3.57%4. .. 3.25%5. .. 2.77%

: SETSMART

7/22/2019 Maisf2014 eBook v2

54/142

52

maiIndex

(..

55

..

56)

:

1. Amercoat Technology PPG Inc,

Chevron , PTTThai Oil, ()

2. DIMET WATTYLTechnology ,, , ,

3. DIMET WATTYL 4. DIMET

() (). 0-2323-2800-6 | www.dimetsiam.com

DIMETmai :

21 2551

: 2550 2555 2556 3M/57 222 239 231 268 126 127 133 155 70 90 90 90 22 2 -12 2 96 112 99 113

: 30-..: 2550 2555 2556 3M/57 301 388 376 104 208 303 281 74EBIT 24 -8 -13 2

12 -9 -14 1() 0.09 -0.05 -0.08 0.01

(30 .. 2556)2551 2555 2556 3M/57

() 0.50 0.50 0.50 0.50() 0.33 1.13 1.57 1.25MarketCap (.) 59 203 283 225Avg. Trading/Day 7.29 2.29 5.80 0.86

P/E() 35.03 n/a n/a n/aP/BV() 0.43 1.70 2.57 1.99D/E() 0.51 1.13 1.34 1.36

Yield(%) 3.33 n/a n/a n/a

ROA(%) 4.33 -3.17 -5.54 -3.56

ROE(%) 4.62 -7.04 -13.63 -9.71

Annualized : ROA, ROE

. IPO / 1.00 / 0.50 1.63 IPO 90 FreeFloat10 .. 2556 45.17%5 10 .. 25561. 12.80%2. 11.81%

3. 9.44%4. .. 5.45%5. OCBC SECURITIES PRIVATE LIMITED 4.97%

: SETSMART

7/22/2019 Maisf2014 eBook v2

55/142

53

maiIndex

(..

55

..

56)

:

1,685 5,000

2002 (). 0-2716-2233 | www.dna2002.com

DNAmai :

21 2555

: 2555 9M/56 966 938 496 415 160 180 58 92 470 524

: 31-..: 2555 9M/56 1,412 1,293 1,023 905EBIT 71 64

53 51() 0.12 0.07

(30 .. 2556)2555 9M/56

() 0.25 0.25() 3.06 1.64MarketCap (.) 1,958 1,235Avg. Trading/Day 316.41 17.23

P/E() 40.33 20.00P/BV() n/a 2.36D/E() 1.06 0.79

Yield(%) n/a 0.20

ROA(%) 9.70 8.99

ROE(%) 18.14 17.87

Annualized : ROA, ROE

IPO / 1.90 / 0.25 3.10 IPO 160 FreeFloat18 .. 2556 39.97%5 27 .. 25561. 31.25%2. 23.44%

3. 3.75%4. 1.88%5. .. 1.56%

: SETSMART

7/22/2019 Maisf2014 eBook v2

56/142

54

maiIndex

(..

55

..

56)

:

(mass market) Tune Hotels Tune Hotels Dominos Pizza, Coffee Bean & TeaLeaf Kyochon Chicken

(). 0-2207-2900 | www.evolution.co.th

Emai :

4 2548

: 2547 2554 2555 9M/56 71 907 1,515 1,742 13 117 227 279 31 694 1,047 1,309 16 -146 -174 -253 58 790 1,262 1,443

: 31-..: 2547 2554 2555 9M/56 119 159 182 288 24 36 47 110EBIT 26 25 -21 -79

26 19 -28 -73() 0.86 0.03 -0.04 -0.06

(30 .. 2556)2548 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 2.78 1.13 1.40 0.98MarketCap (.) 114 784 1,466 1,283Avg. Trading/Day 7.51 14.84 8.41 15.16

P/E() 8.08 26.98 n/a n/aP/BV() 0.94 0.99 2.22 0.89D/E() 0.17 0.15 0.18 0.19

Yield(%) 10.79 n/a n/a n/a

ROA(%) 2.92 2.76 -1.76 -6.17

ROE(%) 3.41 2.45 -2.72 -6.99

Annualized : ROA, ROE

. IPO / 7.00 / 1.00 7.55 IPO 41 FreeFloat15 .. 2556 50.83%5 15 .. 25561. MGP HAZEL (MAURITIUS) NO. 1 LIMITED 7.45%

2. MR.SIMON MORRIS GEROVICH 6.11%

3. HOLLY GROVE II LLC 6.11%

4. 5.81%5. 5.81%

: SETSMART

7/22/2019 Maisf2014 eBook v2

57/142

55

maiIndex

(..

55

..

56)

:

1) (B100) 2)

(). 0-2554-9238-42 | www.energyabsolute.co.th

EAmai :

30 2556

: 2555 9M/56 2,545 7,691 1,403 3,424 317 373 123 258 1,140 4,264

: 31-..: 2555 9M/56 4,440 2,709 4,206 2,400EBIT 137 225

107 172() 0.03 0.05

(30 .. 2556)9M/56

() 0.10() 7.80MarketCap (.) 29,094Avg. Trading/Day 285.66

P/E() 139.26P/BV() 6.82D/E() 0.80

Yield(%) 0.13

ROA(%) 5.40

ROE(%) 7.79

Annualized : ROA, ROE

IPO / 5.50 / 0.10 7.60 IPO 373 FreeFloat19 .. 2556 32.94%5 11 .. 25561. 40.47%2. FIRST ASIA INVESTMENT LIMITED 12.62%

3. 3.92%4. 3.40%5. 2.84%

: SETSMART

7/22/2019 Maisf2014 eBook v2

58/142

7/22/2019 Maisf2014 eBook v2

59/142

57

maiIndex

(..

55

..

56)

:

()

(). 0-3888-6372-4 | www.eastcoast.co.th

ECFmai :

26 2556

: 2555 9M/56 985 1,094 778 756 100 130 96 117 208 338

: 31-..: 2555 9M/56 1,065 853 852 653EBIT 75 63

36 34() 0.09 0.07

(30 .. 2556)9M/56

() 0.25() 2.06MarketCap (.) 1,071Avg. Trading/Day 35.99

P/E() 24.86P/BV() 3.17D/E() 2.24

Yield(%) n/a

ROA(%) 7.71

ROE(%) 13.48

Annualized : ROA, ROE

IPO / 1.20 / 0.50 2.42 IPO 130 FreeFloat20 .. 2556 23.08%5 31 .. 25561. 15.39%2. 15.38%

3. 15.38%4. .. 15.38%5. 4.62%

: SETSMART

7/22/2019 Maisf2014 eBook v2

60/142

58

maiIndex

(..

55

..

56)

:

Medical Health ProductsE For L Aim Excellence for life

(). 0-2251-9988 | www.absolute-impact.com

EFORLmai :

19 2552

: 2551 2554 2555 9M/56 314 160 61 833 49 64 30 158 200 280 280 920 66 -185 -250 -247 266 97 31 675

: 31-..: 2551 2554 2555 9M/56 217 193 78 64 108 168 76 45EBIT 54 -48 -64 4

49 -51 -65 4() 0.26 -0.02 -0.02 0.00

(30 .. 2556)2552 2554 2555 9M/56

() 0.10 0.10 0.10 0.10() 0.14 0.07 0.33 0.59MarketCap (.) 392 196 924 5,428Avg. Trading/Day 21.28 0.78 6.97 92.99

P/E() 39.56 n/a n/a n/aP/BV() 1.22 1.62 15.30 8.04D/E() 0.15 0.66 0.94 0.23

Yield(%) 5.00 n/a n/a n/a

ROA(%) -16.28 -27.11 -58.09 -5.49

ROE(%) -20.39 -41.76 -102.18 -6.92

Annualized : ROA, ROE

. IPO / 1.10 / 1.00 2.18 IPO 280 FreeFloat18 .. 2556 67.53%5 27 .. 25561. 5.73%2. 5.68%

3. 4.89%4. 4.89%5. 4.89%

: SETSMART

7/22/2019 Maisf2014 eBook v2

61/142

59

maiIndex

(..

55

..

56)

:

(New Model) (Jig)

(). 0-2192-3737 | www.eurekadesign.co.th

EUREKAmai :

1 2556

: 2555 9M/56 203 302 122 79 60 85 18 53 78 220

: 31-..: 2555 9M/56 306 292 218 189EBIT 27 42

17 40() 0.15 0.25

(30 .. 2556)9M/56

() 0.50() 3.56MarketCap (.) 605Avg. Trading/Day 9.56

P/E() 12.84P/BV() 2.75D/E() 0.36

Yield(%) 0.91

ROA(%) 19.76

ROE(%) 32.47

Annualized : ROA, ROE

IPO / 2.25 / 0.50 6.75 IPO 85 FreeFloat3 .. 2556 38.82%5 3 .. 25561. 20.18%2. 12.61%

3. 6.31%4. 5.82%5. 5.82%

: SETSMART

7/22/2019 Maisf2014 eBook v2

62/142

60

maiIndex

(..

55

..

56)

:

CBD

(). 0-2650-3063-4 | www.focus-pcl.com

FOCUSmai :

5 2547

: 2546 2554 2555 9M/56 68 465 700 752 15 358 527 561 100 125 126 127 -47 -71 -7 7 53 107 173 190

: 31-..: 2546 2554 2555 9M/56 259 598 1,102 880 221 540 982 818EBIT 13 14 70 16

13 12 65 9() 0.09 0.10 0.52 0.07

(30 .. 2556)2547 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 3.78 1.64 3.60 1.92MarketCap (.) 473 205 452 243Avg. Trading/Day 10.65 0.24 13.56 9.87

P/E() 356.07 n/a 6.37 17.22P/BV() 2.68 2.17 2.73 1.28D/E() 0.25 3.36 3.05 2.95

Yield(%) n/a n/a n/a n/a

ROA(%) 0.93 3.83 11.99 3.40

ROE(%) 1.13 13.07 46.21 7.95

Annualized : ROA, ROE

. IPO / 4.50 / 1.00 4.54 IPO 125 FreeFloat5 .. 2556 57.94%5 5 .. 25561. 34.50%2. 5.01%

3. 3.43%4. 1.27%5. 1.23%

: SETSMART

7/22/2019 Maisf2014 eBook v2

63/142

61

maiIndex

(..

55

..

56)

:

(REM) (OEM) 115

(). 0-2993-4970-77 | www.fpiautoparts.com

FPImai :

20 2555

: 2554 2555 9M/56 1,221 1,549 1,801 915 945 1,072 232 295 295 75 158 283 307 604 729

: 31-..: 2554 2555 9M/56 1,226 1,500 1,219 1,040 1,174 951EBIT 132 248 206

63 163 140() 0.32 0.65 0.48

(30 .. 2556)2555 9M/56

() 1.00 1.00() 10.70 9.80MarketCap (.) 3,157 2,891Avg. Trading/Day 154.81 14.78

P/E() 23.01 15.93P/BV() 5.28 3.97D/E() 1.56 1.47

Yield(%) n/a 2.04

ROA(%) 17.89 15.77

ROE(%) 35.69 27.34

Annualized : ROA, ROE

. IPO / 3.50 / 1.00 9.00 IPO 295 FreeFloat7 .. 2556 21.15%5 18 .. 25561. 34.09%2. .. 11.81%

3. 7.35%4. 7.35%5. 7.35%

: SETSMART

7/22/2019 Maisf2014 eBook v2

64/142

62

maiIndex

(..

55

..

56)

:

.

(Purified WaterTreatment System ) (Bun Streamer) (Beverage Dispenser)(Ice Making Machine)

(). 0-2518-2722 | www.filtervision.co.th

FVCmai :

29 2556

: 2555 9M/56 197 233 75 101 70 70 37 48 122 132

: 31-..: 2555 9M/56 257 213 169 144EBIT 23 14

15 9() 0.11 0.06

(30 .. 2556)9M/56

() 0.50() 1.81MarketCap (.) 362Avg. Trading/Day 94.56

P/E() 28.25P/BV() n/aD/E() 0.76

Yield(%) n/a

ROA(%) n/a

ROE(%) n/a

Annualized : ROA, ROE

()IPO / 1.20 / 0.50 2.74 IPO 100 FreeFloat22 .. 2556 35.68%5 22 .. 25561. 54.62%2. 7.15%

3. 4.07%4. 3.26%5. 1.30%

: SETSMART

7/22/2019 Maisf2014 eBook v2

65/142

63

maiIndex

(..

55

..

56)

:

BelleEtoile

(). 0-2326-0180-2 | www.goldfine-investor.com

GFMmai :

7 2547

: 2546 2554 2555 9M/56 498 1,450 1,411 1,401 194 113 72 112 20 150 150 150 276 973 976 944 304 1,337 1,339 1,289

: 31-..: 2546 2554 2555 9M/56 818 1,782 1,331 864 580 1,337 1,006 674EBIT 143 357 203 91

100 248 153 68() 4.98 1.65 1.02 0.45

(30 .. 2556)2547 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 6.80 13.90 13.80 11.80MarketCap (.) 1,020 2,085 2,070 1,770Avg. Trading/Day 13.17 0.06 0.06 7.84

P/E() 9.20 8.89 11.92 15.85P/BV() n/a 1.64 1.60 1.37D/E() 0.17 0.08 0.05 0.09

Yield(%) n/a 7.19 7.25 6.09

ROA(%) 23.24 26.01 14.16 10.57

ROE(%) 18.63 19.52 11.43 8.64

Annualized : ROA, ROE

. IPO / 6.20 / 1.00 6.25 IPO 150 FreeFloat15 .. 2556 16.33%5 10 .. 25561. 54.79%2. As-me ESTELLE CO.,LTD. 8.00%

3. 4.81%4. .. 4.00%5. 4.00%

: SETSMART

7/22/2019 Maisf2014 eBook v2

66/142

64

maiIndex

(..

55

..

56)

:

All You Can Eat2

(). 0-2943-8448 | www.hotpot.co.th

HOTPOTmai :

18 2555

: 2554 2555 9M/56 701 833 886 499 451 473 86 102 102 66 81 112 202 382 413

: 31-..: 2554 2555 9M/56 1,457 1,873 1,750 661 818 788EBIT 66 41 67

40 23 46() 0.13 0.06 0.11

(30 .. 2556)2555 9M/56

() 0.25 0.25() 3.98 3.54MarketCap (.) 1,616 1,437Avg. Trading/Day 93.88 8.78

P/E() 36.48 41.21P/BV() 4.02 3.48D/E() 1.18 1.15

Yield(%) n/a 1.15

ROA(%) 5.30 6.42

ROE(%) 7.98 8.57

Annualized : ROA, ROE

. IPO / 2.80 / 0.25 3.80 IPO 101.50 FreeFloat18 .. 2556 44.75%5 28 .. 25561. 27.29%2. .. 25.01%

3. 1.26%4. 1.14%5. .. 1.10%

: SETSMART

7/22/2019 Maisf2014 eBook v2

67/142

65

maiIndex

(..

55

..

56)

:

(Cutting Tools) Diamond(PCD), Carbide, PCBNInsert, Drill, Reamer, Hollow Pin, Hollow Mill,End Mill Brazed Tools (High PrecisionParts)

(). 0-2906-3259-60 | www.halcyon.co.th

HTECHmai :

27 2552

: 2551 2554 2555 9M/56 372 675 794 900 120 201 196 261 179 240 256 261 71 173 214 224 251 456 556 575

: 31-..: 2551 2554 2555 9M/56 280 412 529 415 154 232 314 273EBIT 97 103 118 59

71 87 89 38() 0.40 0.36 0.36 0.15

(30 .. 2556)2552 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 2.76 2.80 4.26 2.06MarketCap (.) 607 672 1,091 537Avg. Trading/Day 3.78 1.62 3.07 3.89

P/E() 10.72 8.55 9.93 15.25P/BV() 2.06 1.53 1.97 0.93D/E() 0.42 0.44 0.35 0.45

Yield(%) 3.62 5.00 3.52 8.17

ROA(%) 16.91 16.69 16.04 7.13

ROE(%) 22.86 20.02 17.52 6.24

Annualized : ROA, ROE

.()IPO / 1.50 / 1.00 1.60 IPO 220 FreeFloat12 .. 2556 45.60%5 29 .. 25561. 13.42%2. 12.80%

3. 6.57%4. 5.94%5. MR.CHUA CHENG KHUAN 4.60%

: SETSMART

7/22/2019 Maisf2014 eBook v2

68/142

66

maiIndex

(..

55

..

56)

:

mai :15 2554

(). 0-2559-2924-5 | www.hydrotek.co.th

HYDRO

( )3 (/ / )

: 2553 2554 2555 9M/56 326 523 542 560 193 267 263 285 100 130 130 195 33 59 82 13 133 256 279 275

: 31-..: 2553 2554 2555 9M/56 281 689 874 544 238 597 767 510EBIT 19 55 69 2

19 48 56 1() 1.88 0.47 0.43 0.01

(30 .. 2556)2554 2555 9M/56

() 1.00 1.00 1.00() 4.90 12.20 4.30MarketCap (.) 637 1,586 838Avg. Trading/Day 155.40 25.21 14.97

P/E() 13.40 28.17 60.89P/BV() n/a 5.96 3.05D/E() n/a 0.94 1.04

Yield(%) n/a 2.13 0.80

ROA(%) n/a 12.90 3.11

ROE(%) n/a 21.11 5.09

Annualized : ROA, ROE

. IPO / 3.39 / 1.00 4.76 IPO 130 FreeFloat14 .. 2556 48.87%5 19 .. 25561. 14.74%2. 13.16%

3. 7.45%4. .. 6.41%5. 3.21%

: SETSMART

7/22/2019 Maisf2014 eBook v2

69/142

67

maiIndex

(..

55

..

56)

:

12,000 4 : 3 1. 2. Submarine Cable Transmission Line 3.

(). 0-2693-1222 | www.interlink.co.th

ILINKmai :

20 2547

: 2546 2554 2555 9M/56 101 896 1,070 1,864 51 218 306 668 38 100 100 130 12 436 518 556 50 677 760 1,194

: 31-..: 2546 2554 2555 9M/56 288 1,318 1,457 1,198 230 1,044 1,126 916EBIT 14 117 153 112

9 82 116 89() 2.80 0.82 1.16 0.76

(30 .. 2556)2547 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 3.58 6.55 17.70 18.20MarketCap (.) 286 655 1,770 2,366Avg. Trading/Day 33.33 0.66 7.24 11.23

P/E() 8.19 5.72 19.20 18.47P/BV() 1.63 0.99 2.45 1.98D/E() 0.47 0.32 0.40 0.56

Yield(%) n/a 4.27 1.92 2.08

ROA(%) 21.59 13.00 15.61 11.39

ROE(%) 21.67 12.48 16.20 13.38

Annualized : ROA, ROE

.()IPO / 4.25 / 1.00 6.85 IPO 80 FreeFloat21 .. 2556 33.19%5 21 .. 25561. 31.58%2. 17.15%

3. 16.02%4. .. 2.36%5. 2.00%

: SETSMART

7/22/2019 Maisf2014 eBook v2

70/142

68

maiIndex

(..

55

..

56)

:

26

(). 0-2645-8900 | www.ircp.co.th

IRCPmai :

31 2546

: 2545 2554 2555 9M/56 329 738 697 737 203 414 354 358 84 175 175 175 43 39 58 94 127 324 343 379

: 31-..: 2545 2554 2555 9M/56 678 1,226 852 631 562 1,037 701 496EBIT 57 68 47 61

38 32 27 42() 8.90 0.37 0.31 0.48

(30 .. 2556)2546 2554 2555 9M/56

() 2.00 2.00 2.00 2.00() 17.30 3.98 3.50 7.50MarketCap (.) 952 349 307 658Avg. Trading/Day 28.32 0.32 0.26 27.13

P/E() 29.31 9.12 17.34 11.17P/BV() 4.51 1.11 0.94 1.74D/E() 0.87 1.28 1.03 0.95

Yield(%) 3.31 n/a 2.86 1.31

ROA(%) 14.89 7.62 6.49 11.79

ROE(%) 19.83 10.30 8.23 16.71

Annualized : ROA, ROE

.()IPO / 6.50 / 2.00 7.05 IPO 110 FreeFloat5 .. 2556 54.74%5 5 .. 25561. 9.86%2. 7.65%

3. 7.64%4. 6.84%5. .. 6.35%

: SETSMART

7/22/2019 Maisf2014 eBook v2

71/142

69

maiIndex

(..

55

..

56)

:

mai

(). 0-2266-5700 | www.jubileediamond.co.th

JUBILEmai :

9 2552

: 2551 2554 2555 9M/56 392 647 747 849 166 213 247 279 135 172 173 173 56 169 234 305 226 434 499 570

: 31-..: 2551 2554 2555 9M/56 548 887 1,226 1,047 339 498 716 591EBIT 76 167 209 185

52 131 166 147() 0.52 0.77 0.96 0.85

(30 .. 2556)2552 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 2.86 10.80 22.70 23.70MarketCap (.) 486 1,861 3,934 4,130Avg. Trading/Day 16.79 3.07 3.59 3.07

P/E() 9.04 14.13 26.63 21.08P/BV() n/a 4.62 8.75 7.24D/E() 0.49 0.49 0.50 0.49

Yield(%) n/a 3.21 2.27 2.54

ROA(%) 18.00 26.93 30.05 33.08

ROE(%) 18.30 32.52 35.54 38.43

Annualized : ROA, ROE

. IPO / 2.80 / 1.00 3.16 IPO 170 FreeFloat20 .. 2556 41.01%5 28 .. 25561. 41.71%2. 7.03%

3. 4.04%4. .. 3.57%5. 3.47%

: SETSMART

7/22/2019 Maisf2014 eBook v2

72/142

70

maiIndex

(..

55

..

56)

:

Value-added (KASET)30,000 - AEC 80 BRC A, USFDA HALAL SAP

(). 0-2482-1661-6 | www.kasetbrand.com

KASETmai :

9 2548

: 2547 2554 2555 9M/56 655 1,188 784 699 469 755 479 431 148 225 225 225 35 39 -88 -117 186 433 304 268

: 31-..: 2547 2554 2555 9M/56 1,231 1,428 971 769 1,077 1,206 842 672EBIT 60 5 -110 -19

35 -12 -129 -29() 0.28 -0.05 -0.57 -0.13

(30 .. 2556)2547 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 1.20 4.96 3.30 1.84MarketCap (.) 238 1,116 743 414Avg. Trading/Day 15.36 4.68 1.60 0.61

P/E() 12.24 n/a n/a n/aP/BV() n/a 2.82 2.21 1.54D/E() 1.88 1.74 1.57 1.61

Yield(%) n/a 0.81 n/a n/a

ROA(%) 4.22 0.45 -11.12 -5.91

ROE(%) 4.21 -3.41 -34.88 -19.86

Annualized : ROA, ROE

. ()IPO / 1.20 / 1.00 1.29 IPO 198 FreeFloat19 .. 2556 28.11%5 19 .. 25561. () 50.79%2. 4.34%

3. .. 3.99%4. 3.96%5. 3.86%

: SETSMART

7/22/2019 Maisf2014 eBook v2

73/142

71

maiIndex

(..

55

..

56)

:

NGV 7

(). 0-2501-7330-8 | www.kiattana.co.th

KIATmai :

21 2552

: 2551 2554 2555 9M/56 400 1,129 1,008 1,099 116 510 357 495 160 200 220 220 124 286 298 251 284 618 651 604

: 31-..: 2551 2554 2555 9M/56 479 1,002 974 796 328 629 669 548EBIT 58 256 171 149

40 201 137 107() 0.28 1.01 0.62 0.49

(30 .. 2556)2552 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 5.30 11.64 10.10 7.20MarketCap (.) 1,060 2,560 2,222 1,584Avg. Trading/Day 19.65 3.41 17.37 5.92

P/E() 9.69 13.05 12.96 12.33P/BV() n/a 4.55 3.53 2.62D/E() 0.34 0.83 0.55 0.82

Yield(%) n/a 4.69 4.50 6.80

ROA(%) 32.81 24.24 16.01 16.18

ROE(%) 30.76 34.71 21.61 20.84

Annualized : ROA, ROE

.()IPO / 4.50 / 1.00 4.62 IPO 200 FreeFloat26 .. 2556 28.37%5 27 .. 25561. 49.73%2. 10.00%

3. 5.00%4. .. 5.00%5. .. 1.88%

: SETSMART

7/22/2019 Maisf2014 eBook v2

74/142

72

maiIndex

(..

55

..

56)

:

ISO/IEC 17025 ISO 9001

(). 0-2248-8133 | www.l-and-e.com

L&Emai :

24 2547

: 2546 2554 2555 9M/56 598 1,598 1,762 1,950 438 1,083 1,144 1,203 50 229 257 299 110 243 304 372 160 515 617 747

: 31-..: 2546 2554 2555 9M/56 785 2,017 2,260 1,682 575 1,493 1,678 1,181EBIT 49 127 147 140

24 72 90 96() 47.52 1.57 1.78 1.68

(30 .. 2556)2547 2554 2555 9M/56

() 5.00 5.00 5.00 5.00() 9.15 10.90 13.90 20.00MarketCap (.) 252 500 715 1,195Avg. Trading/Day 7.59 0.17 0.21 0.27

P/E() 7.35 6.03 11.22 8.98P/BV() 0.95 0.99 1.24 1.60D/E() 1.92 2.10 1.85 1.61

Yield(%) n/a 4.13 4.07 3.31

ROA(%) 9.33 8.94 8.75 10.74

ROE(%) 15.49 14.37 15.90 20.09

Annualized : ROA, ROE

. IPO / 12.00 / 5.00 15.50 IPO 138 FreeFloat8 .. 2556 27.07%5 8 .. 25561. 17.89%2. 14.35%

3. 5.60%4. 5.40%5. 4.94%

: SETSMART

7/22/2019 Maisf2014 eBook v2

75/142

73

maiIndex

(..

55

..

56)

:

3,500

.. (). 0-2717-0835-40 | www.lv-technology.com

LVTmai :

14 2547

: 2546 2554 2555 6M/56 183 3,254 2,022 1,797 68 2,648 1,658 1,299 75 467 519 691 37 38 -255 -363 118 606 364 498

: 31-..: 2546 2554 2555 6M/56 250 2,950 2,017 546 207 2,790 2,055 592EBIT 29 -22 -278 -11

21 -24 -293 -11() 0.20 -0.06 -0.58 -0.02

(30 .. 2556)2547 2554 2555 6M/56

() 1.00 1.00 1.00 1.00() 4.46 1.52 1.38 1.13MarketCap (.) 468 723 716 782Avg. Trading/Day 62.54 4.92 15.00 19.48

P/E() 15.13 n/a n/a n/aP/BV() 2.42 1.41 1.41 1.57D/E() 1.96 4.37 4.55 2.61

Yield(%) n/a n/a n/a n/a

ROA(%) 9.38 -0.97 -10.55 -8.86

ROE(%) 21.24 -4.24 -60.41 -39.56

Annualized : ROA, ROE

. IPO / 2.00 / 1.00 3.26 IPO 105 FreeFloat19 .. 2556 80.94%5 19 .. 25561. CG CEMENT GLOBAL PTE. LTD. 9.77%

2. 5.69%

3. MR.HANS-JORGEN IBSEN NIELSEN 5.35%

4. 2.31%5. 1.55%

: SETSMART

7/22/2019 Maisf2014 eBook v2

76/142

74

maiIndex

(..

55

..

56)

:

ISO 9001:2000 (GMP), BRC Global Standard DIN CERTCO, VINCOTTE, FSWA BPI

(). 0-2683-3300 | www.multibax.com

MBAXmai :

29 2550

: 2549 2554 2555 9M/56 970 905 944 996 800 647 634 701 93 128 128 128 77 -4 48 34 170 258 310 295

: 31-..: 2549 2554 2555 9M/56 1,350 1,287 1,466 1,043 1,182 1,178 1,321 978EBIT 91 9 88 16

55 -17 65 1() 0.59 -0.13 0.51 0.01

(30 .. 2556)2550 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 3.76 2.00 4.76 2.38MarketCap (.) 481 256 609 305Avg. Trading/Day 3.48 0.59 17.07 4.68

P/E() 8.45 n/a 15.36 24.50P/BV() 1.52 0.94 2.04 1.03D/E() 2.56 2.51 2.05 2.37

Yield(%) 10.11 n/a n/a 9.65

ROA(%) 7.65 0.92 9.48 3.42

ROE(%) 18.15 -6.41 22.84 4.19

Annualized : ROA, ROE

. IPO / 5.00 / 1.00 4.40 IPO 128 FreeFloat18 .. 2556 54.33%5 2 .. 25561. 8.36%2. 7.67%

3. MR.ROBERT STANLEY NOCEK 6.29%

4. MR.EDWARD PAUL JOHNSON 4.77%

5. 4.72%: SETSMART

7/22/2019 Maisf2014 eBook v2

77/142

75

maiIndex

(..

55

..

56)

:

(Media and ContentBusiness)2 1. SMS (IVR) (Mobile Internet) (Application) 2. (Entertainment Business)

(). 0-2502-0700 | www.mono.co.th

MONOmai :

6 2556

: 2555 9M/56 714 3,393 258 262 116 140 490 443 456 3,130

: 31-..: 2555 9M/56 1,538 1,082 558 405EBIT 673 479

608 437() 0.58 0.35

(30 .. 2556)9M/56

() 0.10() 8.80MarketCap (.) 12,320Avg. Trading/Day 495.10

P/E() 20.92P/BV() 3.94D/E() 0.08

Yield(%) n/a

ROA(%) 18.81

ROE(%) 18.61

Annualized : ROA, ROE

IPO / 11.40 / 0.10 11.90 IPO 140 FreeFloat3 .. 2556 22.05%5 26 .. 25561. 71.87%2. 2.32%

3. STATE STREET BANK EUROPE LIMITED 1.26%

4. 0.85%5. 0.71%

: SETSMART

7/22/2019 Maisf2014 eBook v2

78/142

76

maiIndex

(..

55

..

56)

:

3 1. Foggy Smile-V

V-Care2. Pigeon

Revival Care Jordan 4Care

3. (OEM) YMP 3 . . () . ()

( ). 0-2361-9009 | www.moongpattana.com

MOONGmai :

1 2552

: 2551 2554 2555 9M/56 443 593 671 728 247 248 299 343 90 120 120 120 106 190 216 230 196 345 371 385

: 31-..: 2551 2554 2555 9M/56 362 504 618 522 184 270 339 286EBIT 21 61 52 34

54 54 50 32() 0.67 0.45 0.42 0.26

(30 .. 2556)2552 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 2.52 3.12 4.82 4.98MarketCap (.) 302 374 578 598Avg. Trading/Day 6.94 0.61 0.59 0.44

P/E() 5.69 9.81 11.04 13.18P/BV() n/a 1.14 1.62 1.55D/E() 0.67 0.72 0.81 0.89

Yield(%) n/a 6.09 4.15 4.00

ROA(%) 10.95 10.68 8.29 6.80

ROE(%) 14.74 16.15 14.09 12.22

Annualized : ROA, ROE

. IPO / 2.30 / 1.00 2.68 IPO 120 FreeFloat21 .. 2556 25.20%5 3 .. 25561. 61.69%2. 4.67%

3. 3.92%4. 3.92%5. 3.92%

: SETSMART

7/22/2019 Maisf2014 eBook v2

79/142

77

maiIndex

(..

55

..

56)

:

1. Nation Channel, TV 2. FM 90.5 102.0 MHz 3. 4. 5. 6. (Event Organizer)

(). 0-2338-3645 | www.nbc.co.th

NBCmai :11 2552

: 2551 2554 2555 9M/56 224 482 581 1,628 110 160 221 178 240 173 177 533 -126 54 81 99 114 322 360 1,450

: 31-..: 2551 2554 2555 9M/56 342 667 737 498 260 401 540 353EBIT 31 111 63 54

27 87 48 43() 1.12 0.51 0.28 0.15

(30 .. 2556)2552 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 3.00 5.80 4.94 4.10MarketCap (.) 510 1,006 874 2,191Avg. Trading/Day 7.72 2.38 2.61 22.36

P/E() 13.87 9.93 18.24 44.20P/BV() n/a 3.00 2.52 1.51D/E() 0.27 0.50 0.61 0.12

Yield(%) n/a 7.49 5.95 1.46

ROA(%) 18.75 23.66 11.78 5.83

ROE(%) 23.19 27.23 14.08 5.52

Annualized : ROA, ROE

. IPO / 2.90 / 1.00 3.02 IPO 170 FreeFloat15 .. 2556 37.86%5 28 .. 25561. () 59.91%2. 4.85%

3. 2.20%4. .. 0.98%5. 0.90%

: SETSMART

7/22/2019 Maisf2014 eBook v2

80/142

78

maiIndex

(..

55

..

56)

:

NINE

1. 1.1 Bizbook 1.2

2. The Wall Street Journal, Yomiuri Shimbun 3. Kid Zone 4. (Character Management) 5.

() 0-2338-3333 | www.nine.co.th mai :

17 2553

: 2552 2554 2555 9M/56 241 309 353 765 127 157 186 239 70 85 85 170 43 49 64 83 113 152 167 526

: 31-..: 2552 2554 2555 9M/56 299 289 340 271 201 201 236 185EBIT 28 26 33 26

14 17 28 18() 0.20 0.21 0.33 0.16

(30 .. 2556)2553 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 5.90 3.88 7.25 4.06MarketCap (.) 502 330 616 690Avg. Trading/Day 55.62 5.34 5.00 4.75

P/E() 21.39 16.63 24.81 29.40P/BV() n/a 2.21 3.81 1.31D/E() 0.95 1.03 1.11 0.45

Yield(%) n/a 3.87 2.07 1.91

ROA(%) 10.75 8.95 10.07 5.96

ROE(%) 14.38 11.81 17.66 6.83

Annualized : ROA, ROE

.()IPO / 2.40 / 1.00 3.42 IPO 85 FreeFloat15 .. 2556 20.40%5 15 .. 25561. () 78.46%2. 3.00%

3. 1.41%4. 1.32%5. 0.90%

: SETSMART

7/22/2019 Maisf2014 eBook v2

81/142

79

maiIndex

(..

55

..

56)

:

mai :29 2554

(). 0-3859-3129-30

NPK

: 2553 2554 2555 9M/56 312 365 403 496 232 198 187 248 100 100 100 100 -121 -19 30 79 81 167 216 248

: 31-..: 2553 2554 2555 9M/56 357 401 429 302 276 313 342 253EBIT 70 75 66 32

61 66 49 19() 6.09 6.64 4.88 1.88

(30 .. 2556)2554 2555 9M/56

() 10.00 10.00 10.00() 34.00 35.00 19.00MarketCap (.) 340 350 190Avg. Trading/Day 0.02 0.12 0.07

P/E() 4.51 6.66 7.15P/BV() 2.51 1.68 0.77D/E() 1.19 0.87 1.00

Yield(%) n/a n/a 1.52

ROA(%) 22.05 17.17 9.62

ROE(%) 53.63 25.48 11.65

Annualized : ROA, ROE

n/aIPO / 1.20 / 5.00 34.25 IPO 100 FreeFloat15 .. 2556 22.14%5 18 .. 25561. 29.16%2. 15.99%

3. () () 14.79%4. () 5.33%5. .. 3.18%

: SETSMART

7/22/2019 Maisf2014 eBook v2

82/142

80

maiIndex

(..

55

..

56)

:

3 1) 2) 3)

(). 0-2791-0111 | www.pdgth.com

PHOLmai :

9 2553

: 2552 2554 2555 9M/56 358 483 502 511 194 213 216 211 95 135 135 135 60 39 56 70 164 272 288 303

: 31-..: 2552 2554 2555 9M/56 469 719 790 578 334 509 571 403EBIT 32 46 62 57

18 29 45 43() 0.19 0.21 0.33 0.32

(30 .. 2556)2553 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 4.86 3.86 4.30 4.38MarketCap (.) 656 521 581 591Avg. Trading/Day 110.38 16.26 3.66 2.83

P/E() 17.02 13.35 20.05 10.21P/BV() n/a 1.91 2.12 1.95D/E() 0.71 0.78 0.75 0.70

Yield(%) n/a 6.48 4.65 5.43

ROA(%) 12.01 9.42 12.58 15.04

ROE(%) 13.93 10.40 15.96 20.10

Annualized : ROA, ROE

. ()IPO / 3.60 / 1.00 7.25 IPO 135 FreeFloat4 .. 2556 31.60%5 26 .. 25561. 15.12%2. 11.62%

3. .. 11.29%4. 9.63%5. 7.41%

: SETSMART

7/22/2019 Maisf2014 eBook v2

83/142

81

maiIndex

(..

55

..

56)

:

(Event Marketing) (MICE Management and Service) (Knowledge Communication) (Digital Content and Media)

() (). 0-2748-7007 | www.picothai.com

PICOmai :

20 2547

: 2546 2554 2555 9M/56 235 879 820 675 113 469 396 238 15 115 173 216 92 159 115 84 116 404 418 430

: 31-..: 2546 2554 2555 9M/56 447 1,362 1,288 755 323 1,012 924 554EBIT 48 119 109 30

30 74 65 17() 2.05 0.65 0.38 0.08

(30 .. 2556)2547 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 4.06 2.39 2.78 1.82MarketCap (.) 263 411 599 392Avg. Trading/Day 2.42 0.92 3.02 1.59

P/E() 6.41 5.56 9.25 24.87P/BV() 1.12 1.02 1.44 0.91D/E() 0.53 1.16 0.95 0.55

Yield(%) 6.54 n/a 2.98 5.68

ROA(%) 17.29 14.19 12.82 3.74

ROE(%) 17.40 19.87 15.79 3.71

Annualized : ROA, ROE

. IPO / 6.25 / 1.00 6.25 IPO 65 FreeFloat30 .. 2556 33.54%5 24 .. 25561. PICO ART INTERNATIONAL PTE LTD. 40.06%

2. 24.99%

3. .. 1.88%4. 1.27%5. 1.23%

: SETSMART

7/22/2019 Maisf2014 eBook v2

84/142

82

maiIndex

(..

55

..

56)

:

(Brand) 2 (Blow Molding) (Injection Molding)

mai :28 2555

(). 0-2415-1894 | www.pjw.co.th

PJW

: 2554 2555 9M/56 1,191 1,448 1,849 858 575 942 220 276 276 100 247 280 328 868 902

: 31-..: 2554 2555 9M/56 1,640 2,010 1,600 1,286 1,589 1,301EBIT 206 248 145

145 203 120() 0.37 0.38 0.22

(30 .. 2556)2555 9M/56

() 0.50 0.50() 4.98 3.44MarketCap (.) 2,749 1,899Avg. Trading/Day 61.99 17.26

P/E() 14.86 11.12P/BV() 3.37 2.10D/E() 0.66 1.04

Yield(%) 2.01 4.26

ROA(%) 18.80 12.57

ROE(%) 33.90 19.87

Annualized : ROA, ROE

. IPO / 3.60 / 0.50 4.24 IPO 276 FreeFloat8 .. 2556 33.38%5 19 .. 25561. 31.04%2. 18.49%

3. 13.07%4. 2.84%5. 1.45%

: SETSMART

7/22/2019 Maisf2014 eBook v2

85/142

83

maiIndex

(..

55

..

56)

:

2556 . . 2557

(). 0-2628-6100 | www.ppm.co.th

PPMmai :11 2547

: 2546 2554 2555 9M/56 416 1,016 1,083 1,216 315 522 546 644 70 160 160 160 28 256 299 333 98 495 537 571

: 31-..: 2546 2554 2555 9M/56 767 1,435 1,452 1,189 678 1,269 1,288 1,031EBIT 39 47 90 66

21 28 59 48() 0.34 0.17 0.37 0.30

(30 .. 2556)2547 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 3.44 2.60 3.48 6.05MarketCap (.) 550 416 557 968Avg. Trading/Day 21.68 0.24 0.57 14.01

P/E() 15.77 12.79 11.78 16.23P/BV() n/a 0.84 1.06 1.69D/E() 1.11 1.05 1.02 1.13

Yield(%) n/a 4.23 2.87 1.85

ROA(%) 12.66 4.66 8.58 7.65

ROE(%) 16.27 5.64 11.36 10.88

Annualized : ROA, ROE

. IPO / 3.05 / 1.00 2.92 IPO 160 FreeFloat12 .. 2556 27.25%5 10 .. 25561. 35.13%2. 35.13%

3. 4.10%4. 3.27%5. 2.55%

: SETSMART

7/22/2019 Maisf2014 eBook v2

86/142

84

maiIndex

(..

55

..

56)

:

(Renovate)

mai :26 2555

(). 0-2718-8785-9 | www.pps.co.th

PPS

: 2554 2555 9M/56 121 208 230 40 42 55 3 100 100 78 19 27 81 167 175

: 31-..: 2554 2555 9M/56 256 265 213 170 181 149EBIT 34 20 21

20 15 16() 681.17 0.07 0.04

(30 .. 2556)2555 9M/56

() 0.25 0.25() 2.04 0.99MarketCap (.) 816 396Avg. Trading/Day 63.85 6.95

P/E() 43.12 22.15P/BV() 4.93 2.26D/E() 0.25 0.31

Yield(%) n/a 2.94

ROA(%) 11.93 9.33

ROE(%) 12.32 10.50

Annualized : ROA, ROE

. IPO / 0.70 / 0.25 2.10 IPO 100 FreeFloat13 .. 2556 39.91%5 26 .. 25561. 14.17%2. 9.57%

3. 7.72%4. 7.72%5. 3.00%

: SETSMART

7/22/2019 Maisf2014 eBook v2

87/142

85

maiIndex

(..

55

..

56)

:

.

(Bored Piles) (Jet Grouting) (Diaphragm Wall) 2551 80

(). 0-2661-8242 | www.pylon.co.th

PYLONmai :

23 2548

: 2547 2554 2555 9M/56 196 729 842 984 87 332 424 431 95 200 200 256 18 125 149 218 108 384 408 538

: 31-..: 2547 2554 2555 9M/56 218 945 1,090 990 179 776 969 791EBIT 23 108 67 154

18 76 64 119() 0.31 0.38 0.32 0.47

(30 .. 2556)2548 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 2.08 4.00 4.68 5.85MarketCap (.) 312 800 936 1,500Avg. Trading/Day 14.07 4.75 11.70 7.51

P/E() 7.04 9.03 22.51 9.78P/BV() n/a 2.15 2.50 2.79D/E() 0.65 0.87 1.04 0.80

Yield(%) n/a 2.00 4.27 0.41

ROA(%) 12.64 16.28 8.57 22.74

ROE(%) 15.06 21.22 16.21 33.62

Annualized : ROA, ROE

. 2001IPO / 2.86 / 1.00 2.32 IPO 150 FreeFloat22 .. 2556 33.40%5 22 .. 25561. 39.14%2. 9.00%

3. 7.40%4. 7.23%5. 5.79%

: SETSMART

7/22/2019 Maisf2014 eBook v2

88/142

86

maiIndex

(..

55

..

56)

:

(Non-Destructive Testing) (Inspection and Certification) (Third Party Engineering Service)

(). 0-3869-1408-10 | www.qualitechplc.com

QLTmai :

9 2552

: 2551 2554 2555 9M/56 169 343 398 401 39 57 59 60 70 90 95 97 60 139 182 174 130 285 337 339

: 31-..: 2551 2554 2555 9M/56 243 353 402 289 145 216 260 193EBIT 60 96 99 65

57 93 94 63() 0.86 1.03 0.99 0.66

(30 .. 2556)2552 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 7.05 6.24 10.20 11.00MarketCap (.) 635 590 970 1,062Avg. Trading/Day 3.86 0.55 1.23 1.10

P/E() 8.28 6.96 9.47 11.80P/BV() 3.27 2.36 3.12 3.14D/E() 0.14 0.20 0.17 0.18

Yield(%) n/a 5.34 4.64 6.23

ROA(%) 30.11 31.44 26.62 23.99

ROE(%) 33.63 35.62 30.13 27.72

Annualized : ROA, ROE

.()IPO / 4.00 / 1.00 4.32 IPO 90 FreeFloat8 .. 2556 37.73%5 28 .. 25561. 18.49%2. 10.48%

3. 8.71%4. 5.64%5. MAYBANK KIM ENG SECURITIES PTE. LTD. 4.86%

: SETSMART

7/22/2019 Maisf2014 eBook v2

89/142

87

maiIndex

(..

55

..

56)

:

30 kVA-30 MVA 72 kV QTC (Distribution Transformer) (Power Transformer)

CESI KAMA

(). 0-2379-3089-92 | www.qtc-energy.com

QTCmai :

28 2554

: 2553 2554 2555 9M/56 357 570 787 680 135 190 326 253 150 200 200 200 63 134 215 181 223 380 461 427

: 31-..: 2553 2554 2555 9M/56 521 714 960 498 379 506 695 380EBIT 69 125 163 39

44 84 119 26() 0.29 0.49 0.59 0.13

(30 .. 2556)2554 2555 9M/56

() 1.00 1.00 1.00() 3.00 4.68 4.98MarketCap (.) 600 936 996Avg. Trading/Day 34.30 13.84 12.73

P/E() 16.28 10.85 8.51P/BV() 1.86 2.53 2.33D/E() 0.50 0.71 0.59

Yield(%) n/a 4.06 5.90

ROA(%) 21.84 24.04 22.49

ROE(%) 22.12 28.27 29.36

Annualized : ROA, ROE

. IPO / 2.00 / 1.00 5.35 IPO 200 FreeFloat11 .. 2556 35.75%5 3 .. 25561. .. 22.50%2. 22.36%

3. 18.85%4. 5.60%5. .. 1.60%

: SETSMART

7/22/2019 Maisf2014 eBook v2

90/142

88

maiIndex

(..

55

..

56)

:

(Original Equipment Manufacturer:OEM) Subcontractors 2 1. (Vacuum Pressure Forming) 2. (Plastic Injection) IC

(). 0-2529-5968-99 | www.saleeind.com

SALEEmai :

28 2548

: 2547 2554 2555 9M/56 366 953 1,121 1,336 195 321 322 681 115 259 262 317 52 108 245 328 171 554 695 648

: 31-..

: 2547 2554 2555 9M/56 350 744 1,049 826 228 496 648 511EBIT 66 131 274 217

44 67 166 135() 0.39 0.27 0.64 0.43

(30 .. 2556)2548 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 2.70 3.48 8.20 9.25MarketCap (.) 392 902 2,147 2,930Avg. Trading/Day 16.45 0.59 3.62 4.93

P/E() 9.18 10.17 14.98 18.51P/BV() 1.44 1.79 3.19 4.52D/E() 1.60 0.58 0.46 1.05Yield(%) 3.70 8.17 2.29 1.18

ROA(%) 6.48 14.13 26.43 21.07ROE(%) 10.85 11.83 26.64 23.98

Annualized : ROA, ROE

.() .IPO / 2.89 / 1.00 3.56

IPO 145 FreeFloat19 .. 2556 33.15%5 30 .. 25561. 26.15%2. 5.24%

3. 5.04%4. 4.58%5. 4.48%

: SETSMART

7/22/2019 Maisf2014 eBook v2

91/142

89

maiIndex

(..

55

..

56)

:

HPDC Gravity

() (). 0-3896-1877-80 | www.sankothai.net

SANKOmai :

9 2556

: 2555 9M/56 348 337 236 190 88 110 23 5 111 146

: 31-..: 2555 9M/56 474 298 401 269EBIT 28 -7

19 -9() 0.11 -0.05

(30 .. 2556)9M/56

() 0.50() 1.25MarketCap (.) 275Avg. Trading/Day 10.27

P/E() n/aP/BV() 1.88D/E() 1.30

Yield(%) n/a

ROA(%) -2.84

ROE(%) -8.32

Annualized : ROA, ROE

()IPO / 1.30 / 0.50 2.80 IPO 110 FreeFloat3 .. 2556 26.37%5 29 .. 25561. 17.00%2. 13.64%

3. 12.04%4. 9.09%5. 7.54%

: SETSMART

7/22/2019 Maisf2014 eBook v2

92/142

90

maiIndex

(..

55

..

56)

:

: 2555 9M/56 401 595 178 137 110 180 113 116 223 458

: 31-..: 2555 9M/56 2,690 2,107 2,545 1,954EBIT 89 88

63 67() 0.58 0.56

(30 .. 2556)9M/56

() 1.00() 9.30MarketCap (.) 1,674Avg. Trading/Day 397.77

P/E() 20.31P/BV() 3.66D/E() 0.30

Yield(%) n/a

ROA(%) 19.83

ROE(%) 19.40

Annualized : ROA, ROE

IPO / 3.45 / 1.00 3.90 IPO 180 FreeFloat30 .. 2556 36.50%5 30 .. 25561. 47.22%2. 11.11%

3. 2.78%4. 1.11%5. 0.83%

: SETSMART

(Supply Management)

(). 0-2398-9850-1 | www.seaoilthailand.com

SEAOILmai :

5 2556

7/22/2019 Maisf2014 eBook v2

93/142

91

maiIndex

(..

55

..

56)

:

1)

SINET2) (IT Solution)

3) 4)

(). 0-2326-0999 | www.simat.co.th

SIMATmai :

12 2550

: 2549 2554 2555 9M/56 168 1,121 1,342 1,147 84 757 879 525 56 166 183 274 28 110 167 128 84 344 421 585

: 31-..: 2549 2554 2555 9M/56 286 1,191 2,223 976 180 973 1,958 823EBIT 53 67 129 53

36 47 75 32() 0.64 0.42 0.43 0.12

(30 .. 2556)2550 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 5.20 1.79 6.35 4.62MarketCap (.) 390 327 1,161 1,275Avg. Trading/Day 154.35 0.97 3.96 10.86

P/E() 17.11 24.34 14.96 18.90P/BV() n/a 1.06 3.03 2.18D/E() 0.47 2.20 2.09 0.90

Yield(%) n/a 3.81 0.16 0.55

ROA(%) 15.93 7.34 10.51 9.71

ROE(%) 19.00 16.55 19.69 13.93

Annualized : ROA, ROE

. ()IPO / 3.80 / 1.00 4.66 IPO 75 FreeFloat26 .. 2556 33.15%5 10 .. 25561. GRAND-FLO SOLUTION BERHAD 17.90%

2. 17.69%

3. .. 7.71%4. 6.48%5. 5.66%

: SETSMART

7/22/2019 Maisf2014 eBook v2

94/142

92

maiIndex

(..

55

..

56)

:

(System Integrator) (Network) (Hardware) (Software Development) (Tailor Made) (99.99%) ( 99.99%) (Spring News) NewMediasIT (Contents)

(1998) (). 0-2273-8351-8 | www.slc1998.com

SLCmai :

8 2547

: 2546 2554 2555 9M/56 33 499 311 522 8 99 54 76 3 1,515 1,515 2,115 22 -375 -521 -656 25 401 257 446

: 31-..: 2546 2554 2555 9M/56 50 199 207 181 23 244 182 179EBIT 16 -199 -146 -133

16 -204 -146 -134() 5.36 -0.31 -0.09 -0.06

(30 .. 2556)2547 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 3.68 0.31 1.06 0.89MarketCap (.) 184 470 1,606 1,883Avg. Trading/Day 5.38 7.45 18.83 97.85

P/E() 8.46 n/a n/a n/aP/BV() n/a 1.06 5.29 4.23D/E() 0.17 0.25 0.21 0.17

Yield(%) n/a n/a n/a n/a

ROA(%) 15.85 -49.59 -35.96 -41.67

ROE(%) 18.36 -67.07 -44.47 -49.29

Annualized : ROA, ROE

.()IPO / 5.50 / 1.00 5.80 IPO 50 FreeFloat5 .. 2556 74.09%5 5 .. 25561. 11.58%2. 8.70%

3. .. 5.63%4. 4.57%5. 3.59%

: SETSMART

7/22/2019 Maisf2014 eBook v2

95/142

93

maiIndex

(..

55

..

56)

:

.

STAR (.) , , , ISO 9001:2008 ISO 14001:2004

(). 0-2541-5065-70 | www.starsanitaryware.com

STARmai :

15 2548

: 2547 2554 2555 9M/56 430 464 587 568 351 184 232 313 180 95 95 95 -279 -10 -43 -42 80 281 355 255

: 31-..

: 2547 2554 2555 9M/56 271 145 146 137 159 84 102 81EBIT 53 -5 -20 11

38* -15 -33 1() 0.21* -0.11 -0.24 0.01*308.98

(30 .. 2556)2548 2554 2555 9M/56

() 1.00 0.70 0.70 0.70() 1.83 1.03 1.12 3.46MarketCap (.) 249 140 152 471Avg. Trading/Day 11.32 0.49 1.28 11.21

P/E() 6.31 n/a n/a n/aP/BV() 1.07 0.47 0.67 1.84D/E() 0.77 0.65 0.65 1.23

Yield(%) n/a 2.91 n/a n/a

ROA(%) 12.57 -0.97 -3.80 0.62

ROE(%) 15.10 -4.68 -10.38 -4.26

Annualized : ROA, ROE

. IPO / 3.50 / 1.00 3.20 IPO 136 FreeFloat13 .. 2556 49.86%5 29 .. 25561. 11.89%2. 9.80%

3. 5.63%4. 5.31%5. .. 4.99%

: SETSMART

7/22/2019 Maisf2014 eBook v2

96/142

94

maiIndex

(..

55

..

56)

:

150 CHAINDRITE CHAINGARD TEEPOL ISO9001 ISO14001 HACCP GMP

(). 0-2320-2288 | www.sherwood.co.th

SWCmai :

18 2547

: 2546 2554 2555 9M/56 348 668 681 799 199 218 195 257 60 150 150 150 89 212 251 302 149 450 489 543

: 31-..: 2546 2554 2555 9M/56 498 952 1,063 844 323 693 755 579EBIT 101 105 125 144

69 77 97 113() 5.74 0.51 0.65 0.76

(30 .. 2556)2547 2554 2555 9M/56

() 5.00 1.00 1.00 1.00() 17.50 4.80 7.50 7.95MarketCap (.) 525 720 1,125 1,193Avg. Trading/Day 4.50 0.06 0.22 0.35

P/E() 9.83 9.94 10.45 9.85P/BV() n/a 1.67 2.34 2.20D/E() 0.57 0.49 0.40 0.47

Yield(%) n/a 6.25 4.13 5.25

ROA(%) 20.88 16.44 18.53 19.50

ROE(%) 22.13 17.57 20.73 23.66

Annualized : ROA, ROE

. IPO / 20.00 / 5.00 19.00 IPO 150 FreeFloat25 .. 2556 19.74%5 26 .. 25561. () 36.00%2. 16.76%

3. 8.46%4. 4.00%5. 3.17%

: SETSMART

7/22/2019 Maisf2014 eBook v2

97/142

95

maiIndex

(..

55

..

56)

:

2557

(). 0-3829-6339-41 | www.tapaco.com

TAPACmai :

2 2547

: 2546 2554 2555 9M/56 206 546 562 687 113 288 282 329 60 92 99 138 30 135 144 131 92 256 279 357

: 31-..: 2546 2554 2555 9M/56 243 534 573 377 161 400 416 298EBIT 24 50 67 15

22 40 39 4() 1.84 0.43 0.42 0.04

(30 .. 2556)2547 2554 2555 9M/56

() 5.00 1.00 1.00 1.00() 9.60 3.00 4.02 2.12MarketCap (.) 177 277 385 321Avg. Trading/Day 6.67 0.88 1.53 1.87

P/E() 8.88 6.95 8.24 23.56P/BV() n/a 1.08 1.41 0.90D/E() n/a 1.12 1.01 0.92

Yield(%) n/a 7.65 5.99 7.89

ROA(%) n/a 9.65 10.81 4.61

ROE(%) n/a 16.09 14.59 4.44

Annualized : ROA, ROE

. ()IPO / 12.50 / 5.00 11.40 IPO 92 FreeFloat5 .. 2556 58.24%5 21 .. 25561. ECOLOGY & REBIRTH LIMITED 8.71%

2. MR.TAIJI NINOMIYA 6.17%

3. MISS YUKO ICHIKAWA 5.50%

4. MRS.TOKIKO TAMAGAWA 5.41%

5. 3.79%: SETSMART

7/22/2019 Maisf2014 eBook v2

98/142

96

maiIndex

(..

55

..

56)

:

3-5

() 0-2886-4888 | www.thanasiri.com

THANAmai :

15 2552

: 2551 2554 2555 9M/56 671 1,397 1,352 1,214 453 1,018 990 815 200 250 250 251 18 95 77 113 218 379 362 399

: 31-..: 2551 2554 2555 9M/56 440 624 724 594 295 412 546 409EBIT 46 33 17 61

22 9 -17 32() 0.09 0.04 -0.07 0.13

(30 .. 2556)2552 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 1.64 1.79 1.70 2.00MarketCap (.) 410 448 426 502Avg. Trading/Day 6.80 0.53 0.28 0.63

P/E() 10.25 9.13 n/a 12.81P/BV() 1.61 1.13 1.20 1.26D/E() 0.84 2.69 2.73 2.05

Yield(%) n/a 10.06 4.70 n/a

ROA(%) 15.44 2.84 1.21 5.73

ROE(%) 16.12 2.31 -4.69 10.39

Annualized : ROA, ROE

. IPO / 1.75 / 1.00 1.75 IPO 250 FreeFloat18 .. 2556 21.81%5 18 .. 25561. .. 30.18%2. .. 12.80%

3. .. 12.00%4. 12.00%5. 7.21%

: SETSMART

7/22/2019 Maisf2014 eBook v2

99/142

97

maiIndex

(..

55

..

56)

:

1) 2) 3)

(). 0-2860-1250-7 | www.tiesco.co.th

TIESmai :

28 2549

: 2548 2554 2555 9M/56 661 1,088 1,071 1,249 439 1,076 872 1,027 100 235 446 446 48 -328 -300 -319 222 12 199 222

: 31-..: 2548 2554 2555 9M/56 982 1,458 1,940 1,039 836 1,341 1,785 956EBIT 71 37 69 3

45 9 28 -25() 0.45 0.04 0.11 -0.06

(30 .. 2556)2549 2554 2555 9M/56

() 1.00 1.00 1.00 1.00() 2.74 0.48 1.15 1.23MarketCap (.) 370 122 513 549Avg. Trading/Day 14.51 0.90 9.10 25.96

P/E() 6.83 n/a 19.59 n/aP/BV() 1.07 15.44 15.04 2.47D/E() 1.16 88.31 4.39 4.62

Yield(%) n/a n/a n/a n/a

ROA(%) 11.19 4.08 6.37 1.62

ROE(%) 13.78 119.28 26.53 -14.47

Annualized : ROA, ROE

. IPO / 2.80 / 1.00 2.34 IPO 135 FreeFloat15 .. 2556 61.97%5 8 .. 25561. 16.49%2. 6.32%

3. 5.80%4. .. 3.14%5. 2.32%

: SETSMART

7/22/2019 Maisf2014 eBook v2

100/142

98

maiIndex

(..

55

..

56)

:

1. 1 3,500 2. 3. 4.

... ( ). 038-271-933 | www.tmc.co.th

TMCmai :

26 2555

: 2554 2555 9M/56

685 966 1,237 452 284 565 200 290 290 33 142 132 233 682 672

: 31-..

: 2554 2555 9M/56

670 1,003 611 525 714 495EBIT 66 183 26

32 136 19() 0.17 0.62 0.06

(30 .. 2556)

2555 9M/56

() 1.00 1.00() 7.50 4.30MarketCap (.) 2,175 1,247Avg. Trading/Day 133.51 9.64

P/E() 18.44 27.91P/BV() n/a 1.85D/E() 0.42 0.84

Yield(%) n/a 4.79

ROA(%) 22.16 5.84

ROE(%) 29.63 8.80

Annualized : ROA, ROE

. IPO / 3.90 / 1.00 8.10 IPO 290 FreeFloat14 .. 2556 42.26%5 30 .. 25561. 54.05%2. 1.72%

3. 1.68%4. 1.53%5. - 1.50%

: SETSMART

7/22/2019 Maisf2014 eBook v2

101/142

99

maiIndex

(..

55

..

56)

:

ISO 9001:2008

(). 0-2877-9510-22 | www.thaiballast.com

TMImai :

14 2553

: 2552 2554 2555 9M/56 198 295 381 399 109 128 182 202 60 80 96 96 30 41 58 56 90 166 199 197

: 31-..: 2552 2554 2555 9M/56 296 376 458 327 220 285 334 231EBIT 36 24 37 17

24 20 33 13() 0.10 0.06 0.09 0.03

(30 .. 2556)2553 2554 2555 9M/56

() 0.25 0.25 0.25 0.25() 1.28 0.97 2.30 1.58MarketCap (.) 410 374 883 607Avg. Trading/Day 17.27 2.53 27.72 6.06

P/E() 15.45 17.88 25.70 36.47P/BV() 2.61 2.33 4.52 3.08D/E() 0.50 0.77 0.92 1.03

Yield(%) 3.91 4.27 n/a 2.55

ROA(%) 15.62 8.75 10.88 5.75

ROE(%) 19.32 12.02 17.91 8.48

Annualized : ROA, ROE

. IPO / 0.88 / 0.25 0.99 IPO 80 FreeFloat2 .. 2556 25.00%5 2 .. 25561. 15.00%2. 15.00%

3. 11.25%4. 11.25%5. 11.25%

: SETSMART

7/22/2019 Maisf2014 eBook v2

102/142

100

maiIndex

(..

55

..

56)

:

.

9

(). 0-2183-4570 | www.tmill.co.th

TMILLmai :23 2555

: 2554 2555 9M/56 797 1,031 832 490 484 274 200 285 285 108 95 106 308 547 558

: 31-..: 2554 2555 9M/56 898 1,034 823 732 867 696EBIT 83 125 73

35 90 51() 0.17 0.43 0.18

(30 .. 2556)2555 9M/56

() 1.00 1.00() 4.18 3.06Market Cap (.) 1,191 872Avg. Trading/Day 141.22 12.51

P/E () 15.43 12.09P/BV () n/a 1.56D/E () 0.8